[TECGUAN] QoQ Quarter Result on 31-Jul-2011 [#2]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
26-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Jul-2011 [#2]
Profit Trend
QoQ- -98.04%
YoY- -88.87%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Quarter Result
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Revenue 42,953 76,367 10,072 64,299 54,480 44,669 19,974 66.68%
PBT -1,227 3,102 -2,098 217 5,379 5,642 -2,120 -30.57%
Tax -141 -1,471 141 -138 -1,353 -532 -64 69.39%
NP -1,368 1,631 -1,957 79 4,026 5,110 -2,184 -26.81%
-
NP to SH -1,368 1,631 -1,957 79 4,026 5,110 -2,184 -26.81%
-
Tax Rate - 47.42% - 63.59% 25.15% 9.43% - -
Total Cost 44,321 74,736 12,029 64,220 50,454 39,559 22,158 58.81%
-
Net Worth 54,066 55,488 53,805 54,928 55,682 51,852 46,737 10.20%
Dividend
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Net Worth 54,066 55,488 53,805 54,928 55,682 51,852 46,737 10.20%
NOSH 40,097 40,136 40,102 39,499 40,099 40,111 40,094 0.00%
Ratio Analysis
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
NP Margin -3.18% 2.14% -19.43% 0.12% 7.39% 11.44% -10.93% -
ROE -2.53% 2.94% -3.64% 0.14% 7.23% 9.85% -4.67% -
Per Share
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 107.12 190.27 25.12 162.78 135.86 111.36 49.82 66.66%
EPS -3.41 4.07 -4.88 0.20 10.04 12.74 -5.45 -26.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3484 1.3825 1.3417 1.3906 1.3886 1.2927 1.1657 10.20%
Adjusted Per Share Value based on latest NOSH - 39,499
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 107.12 190.46 25.12 160.36 135.87 111.40 49.81 66.68%
EPS -3.41 4.07 -4.88 0.20 10.04 12.74 -5.45 -26.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3484 1.3839 1.3419 1.3699 1.3887 1.2932 1.1656 10.20%
Price Multiplier on Financial Quarter End Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 30/04/12 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 -
Price 0.73 0.68 0.68 0.85 0.70 0.55 0.54 -
P/RPS 0.68 0.36 2.71 0.52 0.52 0.49 1.08 -26.55%
P/EPS -21.40 16.73 -13.93 425.00 6.97 4.32 -9.91 67.14%
EY -4.67 5.98 -7.18 0.24 14.34 23.16 -10.09 -40.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.49 0.51 0.61 0.50 0.43 0.46 11.29%
Price Multiplier on Announcement Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 22/06/12 26/03/12 23/12/11 26/09/11 27/06/11 23/03/11 27/12/10 -
Price 0.59 0.72 0.69 0.78 0.70 0.58 0.65 -
P/RPS 0.55 0.38 2.75 0.48 0.52 0.52 1.30 -43.67%
P/EPS -17.29 17.72 -14.14 390.00 6.97 4.55 -11.93 28.09%
EY -5.78 5.64 -7.07 0.26 14.34 21.96 -8.38 -21.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.52 0.51 0.56 0.50 0.45 0.56 -14.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment