[HARNLEN] YoY TTM Result on 31-Mar-2018 [#1]

Stock
[HARNLEN] HARN LEN CORPORATION BHD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -52.02%
YoY- 186.74%
Quarter Report
Latest QR
Upcoming QR
HARNLEN's Result
HARNLEN's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 129,702 118,836 164,968 314,887 284,662 245,056 262,439 -11.07%
PBT 115,002 -29,822 -19,953 9,825 9,221 -19,984 -6,324 -
Tax -12,940 -1,952 -3,904 -6,675 -8,537 -359 1,269 -
NP 102,062 -31,774 -23,857 3,150 684 -20,343 -5,055 -
-
NP to SH 102,633 -30,073 -22,476 3,441 -3,967 -14,469 -3,743 -
-
Tax Rate 11.25% - - 67.94% 92.58% - - -
Total Cost 27,640 150,610 188,825 311,737 283,978 265,399 267,494 -31.47%
-
Net Worth 306,230 218,257 275,419 299,675 300,493 316,626 332,289 -1.35%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - 5,505 -
Div Payout % - - - - - - 0.00% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 306,230 218,257 275,419 299,675 300,493 316,626 332,289 -1.35%
NOSH 193,677 185,477 185,477 185,477 179,936 185,161 185,636 0.70%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 78.69% -26.74% -14.46% 1.00% 0.24% -8.30% -1.93% -
ROE 33.51% -13.78% -8.16% 1.15% -1.32% -4.57% -1.13% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 68.19 68.60 95.24 181.78 158.20 132.35 141.37 -11.43%
EPS 53.96 -17.36 -12.98 1.99 -2.20 -7.81 -2.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.00 -
NAPS 1.61 1.26 1.59 1.73 1.67 1.71 1.79 -1.74%
Adjusted Per Share Value based on latest NOSH - 185,477
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 22.20 20.34 28.24 53.89 48.72 41.94 44.92 -11.07%
EPS 17.57 -5.15 -3.85 0.59 -0.68 -2.48 -0.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.94 -
NAPS 0.5241 0.3736 0.4714 0.5129 0.5143 0.5419 0.5687 -1.35%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.63 0.34 0.65 0.65 0.84 0.92 1.09 -
P/RPS 0.92 0.50 0.68 0.36 0.53 0.70 0.77 3.00%
P/EPS 1.17 -1.96 -5.01 32.72 -38.10 -11.77 -54.06 -
EY 85.65 -51.06 -19.96 3.06 -2.62 -8.49 -1.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.75 -
P/NAPS 0.39 0.27 0.41 0.38 0.50 0.54 0.61 -7.17%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 29/06/21 30/06/20 30/05/19 28/05/18 31/05/17 26/05/16 27/05/15 -
Price 0.59 0.43 0.64 0.58 0.82 0.92 1.01 -
P/RPS 0.87 0.63 0.67 0.32 0.52 0.70 0.71 3.44%
P/EPS 1.09 -2.48 -4.93 29.20 -37.19 -11.77 -50.09 -
EY 91.46 -40.37 -20.27 3.42 -2.69 -8.49 -2.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.97 -
P/NAPS 0.37 0.34 0.40 0.34 0.49 0.54 0.56 -6.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment