[DKLS] YoY TTM Result on 30-Jun-2019 [#2]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
26-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -45.39%
YoY- -41.43%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
TTM Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 179,520 212,255 139,754 211,711 231,222 242,404 223,167 -3.56%
PBT 20,210 25,392 8,412 9,135 15,204 55,491 25,766 -3.96%
Tax -6,790 -6,438 -3,755 -3,638 -6,871 -5,757 -4,718 6.25%
NP 13,420 18,954 4,657 5,497 8,333 49,734 21,048 -7.22%
-
NP to SH 13,021 18,567 4,147 4,477 7,644 48,413 22,629 -8.79%
-
Tax Rate 33.60% 25.35% 44.64% 39.82% 45.19% 10.37% 18.31% -
Total Cost 166,100 193,301 135,097 206,214 222,889 192,670 202,119 -3.21%
-
Net Worth 417,148 418,075 405,097 404,170 399,535 397,681 361,528 2.41%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div 2,780 1,853 2,780 2,780 2,780 2,780 2,780 0.00%
Div Payout % 21.36% 9.99% 67.06% 62.12% 36.38% 5.74% 12.29% -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 417,148 418,075 405,097 404,170 399,535 397,681 361,528 2.41%
NOSH 92,699 92,699 92,699 92,699 92,699 92,699 92,699 0.00%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 7.48% 8.93% 3.33% 2.60% 3.60% 20.52% 9.43% -
ROE 3.12% 4.44% 1.02% 1.11% 1.91% 12.17% 6.26% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 193.66 228.97 150.76 228.38 249.43 261.49 240.74 -3.56%
EPS 14.05 20.03 4.47 4.83 8.25 52.23 24.41 -8.79%
DPS 3.00 2.00 3.00 3.00 3.00 3.00 3.00 0.00%
NAPS 4.50 4.51 4.37 4.36 4.31 4.29 3.90 2.41%
Adjusted Per Share Value based on latest NOSH - 92,699
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 193.80 229.13 150.87 228.55 249.61 261.68 240.91 -3.56%
EPS 14.06 20.04 4.48 4.83 8.25 52.26 24.43 -8.79%
DPS 3.00 2.00 3.00 3.00 3.00 3.00 3.00 0.00%
NAPS 4.5032 4.5132 4.3731 4.3631 4.3131 4.2931 3.9028 2.41%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 2.15 1.68 1.48 1.71 1.86 1.94 1.74 -
P/RPS 1.11 0.73 0.98 0.75 0.75 0.74 0.72 7.47%
P/EPS 15.31 8.39 33.08 35.41 22.56 3.71 7.13 13.57%
EY 6.53 11.92 3.02 2.82 4.43 26.92 14.03 -11.96%
DY 1.40 1.19 2.03 1.75 1.61 1.55 1.72 -3.37%
P/NAPS 0.48 0.37 0.34 0.39 0.43 0.45 0.45 1.08%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 22/08/22 24/08/21 24/08/20 26/08/19 23/08/18 21/08/17 22/08/16 -
Price 2.10 1.78 1.36 1.72 1.71 1.85 1.65 -
P/RPS 1.08 0.78 0.90 0.75 0.69 0.71 0.69 7.74%
P/EPS 14.95 8.89 30.40 35.61 20.74 3.54 6.76 14.13%
EY 6.69 11.25 3.29 2.81 4.82 28.23 14.79 -12.38%
DY 1.43 1.12 2.21 1.74 1.75 1.62 1.82 -3.93%
P/NAPS 0.47 0.39 0.31 0.39 0.40 0.43 0.42 1.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment