[DKLS] YoY TTM Result on 30-Jun-2020 [#2]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
24-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -3.56%
YoY- -7.37%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 159,689 179,520 212,255 139,754 211,711 231,222 242,404 -6.71%
PBT 21,336 20,210 25,392 8,412 9,135 15,204 55,491 -14.72%
Tax -6,793 -6,790 -6,438 -3,755 -3,638 -6,871 -5,757 2.79%
NP 14,543 13,420 18,954 4,657 5,497 8,333 49,734 -18.52%
-
NP to SH 15,041 13,021 18,567 4,147 4,477 7,644 48,413 -17.69%
-
Tax Rate 31.84% 33.60% 25.35% 44.64% 39.82% 45.19% 10.37% -
Total Cost 145,146 166,100 193,301 135,097 206,214 222,889 192,670 -4.60%
-
Net Worth 426,418 417,148 418,075 405,097 404,170 399,535 397,681 1.16%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 2,780 2,780 1,853 2,780 2,780 2,780 2,780 0.00%
Div Payout % 18.49% 21.36% 9.99% 67.06% 62.12% 36.38% 5.74% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 426,418 417,148 418,075 405,097 404,170 399,535 397,681 1.16%
NOSH 92,699 92,699 92,699 92,699 92,699 92,699 92,699 0.00%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 9.11% 7.48% 8.93% 3.33% 2.60% 3.60% 20.52% -
ROE 3.53% 3.12% 4.44% 1.02% 1.11% 1.91% 12.17% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 172.27 193.66 228.97 150.76 228.38 249.43 261.49 -6.71%
EPS 16.23 14.05 20.03 4.47 4.83 8.25 52.23 -17.69%
DPS 3.00 3.00 2.00 3.00 3.00 3.00 3.00 0.00%
NAPS 4.60 4.50 4.51 4.37 4.36 4.31 4.29 1.16%
Adjusted Per Share Value based on latest NOSH - 92,699
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 172.39 193.80 229.13 150.87 228.55 249.61 261.68 -6.71%
EPS 16.24 14.06 20.04 4.48 4.83 8.25 52.26 -17.69%
DPS 3.00 3.00 2.00 3.00 3.00 3.00 3.00 0.00%
NAPS 4.6033 4.5032 4.5132 4.3731 4.3631 4.3131 4.2931 1.16%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 2.15 2.15 1.68 1.48 1.71 1.86 1.94 -
P/RPS 1.25 1.11 0.73 0.98 0.75 0.75 0.74 9.12%
P/EPS 13.25 15.31 8.39 33.08 35.41 22.56 3.71 23.62%
EY 7.55 6.53 11.92 3.02 2.82 4.43 26.92 -19.08%
DY 1.40 1.40 1.19 2.03 1.75 1.61 1.55 -1.68%
P/NAPS 0.47 0.48 0.37 0.34 0.39 0.43 0.45 0.72%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 21/08/23 22/08/22 24/08/21 24/08/20 26/08/19 23/08/18 21/08/17 -
Price 2.11 2.10 1.78 1.36 1.72 1.71 1.85 -
P/RPS 1.22 1.08 0.78 0.90 0.75 0.69 0.71 9.43%
P/EPS 13.00 14.95 8.89 30.40 35.61 20.74 3.54 24.19%
EY 7.69 6.69 11.25 3.29 2.81 4.82 28.23 -19.47%
DY 1.42 1.43 1.12 2.21 1.74 1.75 1.62 -2.17%
P/NAPS 0.46 0.47 0.39 0.31 0.39 0.40 0.43 1.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment