[AWC] YoY TTM Result on 30-Jun-2011 [#4]

Stock
[AWC] AWC BERHAD
Announcement Date
25-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Jun-2011 [#4]
Profit Trend
QoQ- 3.81%
YoY- -29.48%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
TTM Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 119,570 144,901 112,918 153,385 184,429 103,937 98,881 3.21%
PBT 13,909 9,650 5,232 16,392 26,674 7,590 -9,713 -
Tax -3,702 -3,739 576 -2,680 -4,651 -1,974 -1,179 20.99%
NP 10,207 5,911 5,808 13,712 22,023 5,616 -10,892 -
-
NP to SH 7,175 4,373 3,800 8,250 11,698 3,109 -10,580 -
-
Tax Rate 26.62% 38.75% -11.01% 16.35% 17.44% 26.01% - -
Total Cost 109,363 138,990 107,110 139,673 162,406 98,321 109,773 -0.06%
-
Net Worth 78,919 72,409 72,626 67,632 70,148 74,834 54,419 6.38%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - 5,623 3,398 4,519 2,262 - - -
Div Payout % - 128.61% 89.43% 54.78% 19.34% - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 78,919 72,409 72,626 67,632 70,148 74,834 54,419 6.38%
NOSH 225,485 226,279 226,956 272,783 226,285 226,772 226,747 -0.09%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 8.54% 4.08% 5.14% 8.94% 11.94% 5.40% -11.02% -
ROE 9.09% 6.04% 5.23% 12.20% 16.68% 4.15% -19.44% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 53.03 64.04 49.75 68.04 81.50 45.83 43.61 3.31%
EPS 3.18 1.93 1.67 3.66 5.17 1.37 -4.67 -
DPS 0.00 2.50 1.50 2.00 1.00 0.00 0.00 -
NAPS 0.35 0.32 0.32 0.30 0.31 0.33 0.24 6.48%
Adjusted Per Share Value based on latest NOSH - 272,783
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 35.40 42.90 33.43 45.41 54.61 30.77 29.28 3.21%
EPS 2.12 1.29 1.13 2.44 3.46 0.92 -3.13 -
DPS 0.00 1.67 1.01 1.34 0.67 0.00 0.00 -
NAPS 0.2337 0.2144 0.215 0.2002 0.2077 0.2216 0.1611 6.39%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.265 0.24 0.25 0.26 0.25 0.16 0.12 -
P/RPS 0.50 0.37 0.50 0.38 0.31 0.35 0.28 10.14%
P/EPS 8.33 12.42 14.93 7.10 4.84 11.67 -2.57 -
EY 12.01 8.05 6.70 14.07 20.68 8.57 -38.88 -
DY 0.00 10.42 6.00 7.69 4.00 0.00 0.00 -
P/NAPS 0.76 0.75 0.78 0.87 0.81 0.48 0.50 7.22%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 27/08/14 30/08/13 29/08/12 25/08/11 26/08/10 27/08/09 29/08/08 -
Price 0.295 0.245 0.25 0.22 0.26 0.21 0.14 -
P/RPS 0.56 0.38 0.50 0.32 0.32 0.46 0.32 9.77%
P/EPS 9.27 12.68 14.93 6.01 5.03 15.32 -3.00 -
EY 10.79 7.89 6.70 16.63 19.88 6.53 -33.33 -
DY 0.00 10.20 6.00 9.09 3.85 0.00 0.00 -
P/NAPS 0.84 0.77 0.78 0.73 0.84 0.64 0.58 6.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment