[AWC] YoY TTM Result on 31-Mar-2001 [#1]

Announcement Date
17-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -2.92%
YoY- 37.84%
View:
Show?
TTM Result
30/09/03 30/09/02 31/03/02 31/03/01 31/03/00 CAGR
Revenue 19,505 5,595 8,101 19,380 56,047 -26.02%
PBT 2,756 -25,503 -93,360 -60,954 -98,105 -
Tax -569 19,070 15,117 60,954 98,105 -
NP 2,187 -6,433 -78,243 0 0 -
-
NP to SH 2,187 -25,503 -93,360 -60,955 -98,064 -
-
Tax Rate 20.65% - - - - -
Total Cost 17,318 12,028 86,344 19,380 56,047 -28.49%
-
Net Worth 37,137 -226,012 162,991 0 -78,806 -
Dividend
30/09/03 30/09/02 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/03 30/09/02 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 37,137 -226,012 162,991 0 -78,806 -
NOSH 206,320 42,886 41,900 41,975 40,413 59.29%
Ratio Analysis
30/09/03 30/09/02 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 11.21% -114.98% -965.84% 0.00% 0.00% -
ROE 5.89% 0.00% -57.28% 0.00% 0.00% -
Per Share
30/09/03 30/09/02 31/03/02 31/03/01 31/03/00 CAGR
RPS 9.45 13.05 19.33 46.17 138.68 -53.56%
EPS 1.06 -59.47 -222.82 -145.21 -242.65 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 -5.27 3.89 0.00 -1.95 -
Adjusted Per Share Value based on latest NOSH - 41,975
30/09/03 30/09/02 31/03/02 31/03/01 31/03/00 CAGR
RPS 5.78 1.66 2.40 5.74 16.59 -26.00%
EPS 0.65 -7.55 -27.64 -18.05 -29.03 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 -0.6692 0.4826 0.00 -0.2333 -
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 31/03/02 31/03/01 31/03/00 CAGR
Date 30/09/03 30/09/02 29/03/02 30/03/01 31/03/00 -
Price 1.35 0.47 0.47 0.33 5.00 -
P/RPS 14.28 3.60 2.43 0.71 3.61 48.10%
P/EPS 127.36 -0.79 -0.21 -0.23 -2.06 -
EY 0.79 -126.52 -474.08 -440.04 -48.53 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.50 0.00 0.12 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/03 30/09/02 31/03/02 31/03/01 31/03/00 CAGR
Date - 29/11/02 31/05/02 17/07/01 - -
Price 0.00 0.47 0.47 0.41 0.00 -
P/RPS 0.00 3.60 2.43 0.89 0.00 -
P/EPS 0.00 -0.79 -0.21 -0.28 0.00 -
EY 0.00 -126.52 -474.08 -354.18 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.12 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment