[AWC] QoQ Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[AWC] AWC BERHAD
Announcement Date
17-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 6.45%
YoY- -14.25%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 12,211 14,997 20,600 23,628 27,898 33,132 41,946 -55.97%
PBT -101,766 -50,058 -57,940 -55,408 -59,226 -54,282 -51,140 58.00%
Tax 0 0 57,940 55,408 59,226 54,282 -12 -
NP -101,766 -50,058 0 0 0 0 -51,152 57.98%
-
NP to SH -101,766 -50,058 -57,940 -55,408 -59,227 -54,290 -51,152 57.98%
-
Tax Rate - - - - - - - -
Total Cost 113,977 65,055 20,600 23,628 27,898 33,132 93,098 14.39%
-
Net Worth -201,778 -149,341 -141,878 0 -11,094,634 -99,717 -84,847 77.88%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth -201,778 -149,341 -141,878 0 -11,094,634 -99,717 -84,847 77.88%
NOSH 41,689 41,715 41,975 41,975 41,709 41,548 40,596 1.78%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin -833.40% -333.78% 0.00% 0.00% 0.00% 0.00% -121.95% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 29.29 35.95 49.08 56.29 66.89 79.74 103.32 -56.74%
EPS -244.67 -120.00 0.00 -132.00 -142.00 -130.67 -126.00 55.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -4.84 -3.58 -3.38 0.00 -266.00 -2.40 -2.09 74.77%
Adjusted Per Share Value based on latest NOSH - 41,975
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 3.61 4.44 6.10 6.99 8.26 9.81 12.42 -56.02%
EPS -30.13 -14.82 -17.15 -16.40 -17.53 -16.07 -15.14 58.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.5973 -0.4421 -0.42 0.00 -32.8427 -0.2952 -0.2512 77.86%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.47 0.47 0.29 0.33 1.18 2.10 2.70 -
P/RPS 1.60 1.31 0.59 0.59 1.76 2.63 2.61 -27.77%
P/EPS -0.19 -0.39 -0.21 -0.25 -0.83 -1.61 -2.14 -80.01%
EY -519.37 -255.32 -475.97 -400.00 -120.34 -62.22 -46.67 396.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 29/11/01 30/08/01 17/07/01 27/02/01 29/11/00 29/08/00 -
Price 0.47 0.47 0.47 0.41 0.61 1.48 2.29 -
P/RPS 1.60 1.31 0.96 0.73 0.91 1.86 2.22 -19.56%
P/EPS -0.19 -0.39 -0.34 -0.31 -0.43 -1.13 -1.82 -77.73%
EY -519.37 -255.32 -293.69 -321.95 -232.79 -88.29 -55.02 344.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment