[AJIYA] YoY TTM Result on 28-Feb-2001 [#1]

Stock
[AJIYA] AJIYA BHD
Announcement Date
20-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2001
Quarter
28-Feb-2001 [#1]
Profit Trend
QoQ- -2.44%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
TTM Result
29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Revenue 168,208 150,218 115,312 96,524 20.31%
PBT 20,089 20,520 13,258 9,685 27.50%
Tax -8,218 -7,170 -5,177 -4,137 25.68%
NP 11,871 13,350 8,081 5,548 28.82%
-
NP to SH 11,871 13,350 8,081 5,548 28.82%
-
Tax Rate 40.91% 34.94% 39.05% 42.72% -
Total Cost 156,337 136,868 107,231 90,976 19.75%
-
Net Worth 102,456 86,787 74,369 66,085 15.72%
Dividend
29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Net Worth 102,456 86,787 74,369 66,085 15.72%
NOSH 69,227 42,752 26,560 26,434 37.79%
Ratio Analysis
29/02/04 28/02/03 28/02/02 28/02/01 CAGR
NP Margin 7.06% 8.89% 7.01% 5.75% -
ROE 11.59% 15.38% 10.87% 8.40% -
Per Share
29/02/04 28/02/03 28/02/02 28/02/01 CAGR
RPS 242.98 351.37 434.15 365.15 -12.68%
EPS 17.15 31.23 30.43 20.99 -6.50%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.48 2.03 2.80 2.50 -16.01%
Adjusted Per Share Value based on latest NOSH - 26,434
29/02/04 28/02/03 28/02/02 28/02/01 CAGR
RPS 55.23 49.32 37.86 31.69 20.32%
EPS 3.90 4.38 2.65 1.82 28.89%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3364 0.2849 0.2442 0.217 15.71%
Price Multiplier on Financial Quarter End Date
29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Date 27/02/04 28/02/03 28/02/02 28/02/01 -
Price 1.89 1.87 2.65 2.00 -
P/RPS 0.78 0.53 0.61 0.55 12.33%
P/EPS 11.02 5.99 8.71 9.53 4.95%
EY 9.07 16.70 11.48 10.49 -4.72%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 0.92 0.95 0.80 16.94%
Price Multiplier on Announcement Date
29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Date 23/04/04 25/04/03 29/04/02 20/04/01 -
Price 1.83 1.83 1.88 1.93 -
P/RPS 0.75 0.52 0.43 0.53 12.25%
P/EPS 10.67 5.86 6.18 9.20 5.06%
EY 9.37 17.06 16.18 10.87 -4.82%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 0.90 0.67 0.77 17.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment