[SAPIND] YoY TTM Result on 30-Apr-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
30-Apr-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 123,380 93,692 74,574 43,764 -1.06%
PBT 13,017 6,271 5,311 -3,330 -
Tax -1,897 -414 807 5,032 -
NP 11,120 5,857 6,118 1,702 -1.91%
-
NP to SH 11,120 4,370 5,631 -3,180 -
-
Tax Rate 14.57% 6.60% -15.19% - -
Total Cost 112,260 87,835 68,456 42,062 -1.00%
-
Net Worth 84,557 74,493 71,934 0 -100.00%
Dividend
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div 2,000 1,796 1,603 600 -1.23%
Div Payout % 17.99% 41.11% 28.47% 0.00% -
Equity
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 84,557 74,493 71,934 0 -100.00%
NOSH 40,265 40,024 39,963 39,953 -0.00%
Ratio Analysis
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 9.01% 6.25% 8.20% 3.89% -
ROE 13.15% 5.87% 7.83% 0.00% -
Per Share
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 306.42 234.09 186.61 109.54 -1.05%
EPS 27.62 10.92 14.09 -7.96 -
DPS 5.00 4.50 4.00 1.50 -1.23%
NAPS 2.10 1.8612 1.80 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,953
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 169.49 128.70 102.44 60.12 -1.06%
EPS 15.28 6.00 7.74 -4.37 -
DPS 2.75 2.47 2.20 0.82 -1.23%
NAPS 1.1616 1.0233 0.9881 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 30/04/02 30/04/01 28/04/00 - -
Price 2.18 1.16 3.78 0.00 -
P/RPS 0.71 0.50 2.03 0.00 -100.00%
P/EPS 7.89 10.62 26.83 0.00 -100.00%
EY 12.67 9.41 3.73 0.00 -100.00%
DY 2.29 3.88 1.06 0.00 -100.00%
P/NAPS 1.04 0.62 2.10 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 25/06/02 25/05/01 28/06/00 - -
Price 1.65 1.31 2.68 0.00 -
P/RPS 0.54 0.56 1.44 0.00 -100.00%
P/EPS 5.97 12.00 19.02 0.00 -100.00%
EY 16.74 8.33 5.26 0.00 -100.00%
DY 3.03 3.44 1.49 0.00 -100.00%
P/NAPS 0.79 0.70 1.49 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment