[MILUX] YoY TTM Result on 28-Feb-2001 [#2]

Stock
[MILUX] MILUX CORPORATION BHD
Announcement Date
27-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
28-Feb-2001 [#2]
Profit Trend
QoQ- -1.53%
YoY- -13.23%
Quarter Report
Latest QR
Upcoming QR
MILUX's Result
MILUX's Financial Summary
View:
Show?
TTM Result
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Revenue 65,767 46,559 43,773 57,233 41,807 11.98%
PBT 3,181 3,291 2,331 5,840 5,798 -13.92%
Tax -957 -1,592 -667 -1,709 -1,037 -1.98%
NP 2,224 1,699 1,664 4,131 4,761 -17.31%
-
NP to SH 2,224 1,699 1,664 4,131 4,761 -17.31%
-
Tax Rate 30.08% 48.37% 28.61% 29.26% 17.89% -
Total Cost 63,543 44,860 42,109 53,102 37,046 14.43%
-
Net Worth 59,298 58,686 55,442 19,999 47,762 5.55%
Dividend
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Div 1,600 1,145 1,123 1,218 1,005 12.31%
Div Payout % 71.94% 67.42% 67.52% 29.50% 21.12% -
Equity
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Net Worth 59,298 58,686 55,442 19,999 47,762 5.55%
NOSH 40,066 40,196 37,461 19,999 19,984 18.97%
Ratio Analysis
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
NP Margin 3.38% 3.65% 3.80% 7.22% 11.39% -
ROE 3.75% 2.90% 3.00% 20.66% 9.97% -
Per Share
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 164.15 115.83 116.85 286.17 209.20 -5.87%
EPS 5.55 4.23 4.44 20.66 23.82 -30.50%
DPS 4.00 2.85 3.00 6.00 5.03 -5.56%
NAPS 1.48 1.46 1.48 1.00 2.39 -11.28%
Adjusted Per Share Value based on latest NOSH - 19,999
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 27.98 19.81 18.62 24.35 17.79 11.97%
EPS 0.95 0.72 0.71 1.76 2.03 -17.27%
DPS 0.68 0.49 0.48 0.52 0.43 12.13%
NAPS 0.2523 0.2497 0.2359 0.0851 0.2032 5.55%
Price Multiplier on Financial Quarter End Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 27/02/04 28/02/03 28/02/02 28/02/01 29/02/00 -
Price 0.93 0.83 1.19 1.25 6.35 -
P/RPS 0.57 0.72 1.02 0.44 3.04 -34.17%
P/EPS 16.75 19.64 26.79 6.05 26.65 -10.95%
EY 5.97 5.09 3.73 16.52 3.75 12.31%
DY 4.30 3.43 2.52 4.80 0.79 52.69%
P/NAPS 0.63 0.57 0.80 1.25 2.66 -30.22%
Price Multiplier on Announcement Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 29/04/04 25/04/03 29/04/02 27/04/01 - -
Price 0.88 0.79 1.25 1.07 0.00 -
P/RPS 0.54 0.68 1.07 0.37 0.00 -
P/EPS 15.85 18.69 28.14 5.18 0.00 -
EY 6.31 5.35 3.55 19.30 0.00 -
DY 4.55 3.61 2.40 5.61 0.00 -
P/NAPS 0.59 0.54 0.84 1.07 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment