[MILUX] YoY Annualized Quarter Result on 28-Feb-2001 [#2]

Stock
[MILUX] MILUX CORPORATION BHD
Announcement Date
27-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
28-Feb-2001 [#2]
Profit Trend
QoQ- -10.42%
YoY- 31.47%
Quarter Report
Latest QR
Upcoming QR
MILUX's Result
MILUX's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Revenue 76,574 47,608 43,224 62,834 56,658 49,622 -0.45%
PBT 5,028 3,988 2,406 8,364 6,800 8,380 0.53%
Tax -1,946 -2,142 -618 -2,190 -2,104 0 -100.00%
NP 3,082 1,846 1,788 6,174 4,696 8,380 1.05%
-
NP to SH 3,082 1,846 1,788 6,174 4,696 8,380 1.05%
-
Tax Rate 38.70% 53.71% 25.69% 26.18% 30.94% 0.00% -
Total Cost 73,492 45,762 41,436 56,660 51,962 41,242 -0.60%
-
Net Worth 59,238 58,336 55,360 28,865 47,800 0 -100.00%
Dividend
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Net Worth 59,238 58,336 55,360 28,865 47,800 0 -100.00%
NOSH 40,025 39,956 37,405 20,045 20,000 19,999 -0.72%
Ratio Analysis
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
NP Margin 4.02% 3.88% 4.14% 9.83% 8.29% 16.89% -
ROE 5.20% 3.16% 3.23% 21.39% 9.82% 0.00% -
Per Share
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 191.31 119.15 115.55 313.46 283.29 248.11 0.27%
EPS 7.70 4.62 4.78 30.80 23.48 41.90 1.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.46 1.48 1.44 2.39 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,999
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 32.58 20.25 18.39 26.73 24.10 21.11 -0.45%
EPS 1.31 0.79 0.76 2.63 2.00 3.57 1.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.252 0.2482 0.2355 0.1228 0.2034 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 27/02/04 28/02/03 28/02/02 28/02/01 29/02/00 - -
Price 0.93 0.83 1.19 1.25 6.35 0.00 -
P/RPS 0.49 0.70 1.03 0.40 2.24 0.00 -100.00%
P/EPS 12.08 17.97 24.90 4.06 27.04 0.00 -100.00%
EY 8.28 5.57 4.02 24.64 3.70 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.57 0.80 0.87 2.66 0.00 -100.00%
Price Multiplier on Announcement Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 29/04/04 25/04/03 29/04/02 27/04/01 25/05/00 - -
Price 0.88 0.79 1.25 1.07 4.90 0.00 -
P/RPS 0.46 0.66 1.08 0.34 1.73 0.00 -100.00%
P/EPS 11.43 17.10 26.15 3.47 20.87 0.00 -100.00%
EY 8.75 5.85 3.82 28.79 4.79 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.54 0.84 0.74 2.05 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment