[MILUX] YoY TTM Result on 30-Sep-2020 [#3]

Stock
[MILUX] MILUX CORPORATION BHD
Announcement Date
27-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 63.88%
YoY- 73.93%
Quarter Report
Latest QR
Upcoming QR
MILUX's Result
MILUX's Financial Summary
View:
Show?
TTM Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 48,864 64,745 68,185 67,309 64,270 80,198 78,433 -7.58%
PBT -5,862 7,166 24 -1,594 -5,292 -303 -1,820 21.51%
Tax 242 -819 -214 208 99 -109 -555 -
NP -5,620 6,347 -190 -1,386 -5,193 -412 -2,375 15.42%
-
NP to SH -5,620 6,347 -187 -1,354 -5,193 -412 -2,375 15.42%
-
Tax Rate - 11.43% 891.67% - - - - -
Total Cost 54,484 58,398 68,375 68,695 69,463 80,610 80,808 -6.35%
-
Net Worth 42,310 47,011 42,310 41,134 39,176 44,617 45,161 -1.08%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 42,310 47,011 42,310 41,134 39,176 44,617 45,161 -1.08%
NOSH 235,056 235,056 235,056 58,764 54,411 54,411 54,411 27.60%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -11.50% 9.80% -0.28% -2.06% -8.08% -0.51% -3.03% -
ROE -13.28% 13.50% -0.44% -3.29% -13.26% -0.92% -5.26% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 20.79 27.54 29.01 114.54 118.12 147.39 144.15 -27.57%
EPS -2.39 2.70 -0.08 -2.30 -9.54 -0.76 -4.36 -9.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.20 0.18 0.70 0.72 0.82 0.83 -22.47%
Adjusted Per Share Value based on latest NOSH - 58,764
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 20.79 27.54 29.01 28.64 27.34 34.12 33.37 -7.58%
EPS -2.39 2.70 -0.08 -0.58 -2.21 -0.18 -1.01 15.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.20 0.18 0.175 0.1667 0.1898 0.1921 -1.07%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.53 0.745 0.65 2.20 0.80 0.69 0.83 -
P/RPS 2.55 2.70 2.24 1.92 0.68 0.47 0.58 27.97%
P/EPS -22.17 27.59 -817.04 -95.48 -8.38 -91.13 -19.02 2.58%
EY -4.51 3.62 -0.12 -1.05 -11.93 -1.10 -5.26 -2.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.94 3.73 3.61 3.14 1.11 0.84 1.00 19.68%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 28/11/23 30/11/22 25/11/21 27/11/20 25/11/19 26/11/18 22/11/17 -
Price 0.565 0.72 1.37 2.32 0.80 0.68 0.82 -
P/RPS 2.72 2.61 4.72 2.03 0.68 0.46 0.57 29.73%
P/EPS -23.63 26.66 -1,722.07 -100.69 -8.38 -89.81 -18.79 3.89%
EY -4.23 3.75 -0.06 -0.99 -11.93 -1.11 -5.32 -3.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.14 3.60 7.61 3.31 1.11 0.83 0.99 21.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment