[CGB] YoY TTM Result on 30-Jun-2013 [#2]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
23-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- -16.86%
YoY- -662.85%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
TTM Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 54,378 53,567 61,644 54,336 57,324 65,945 64,478 -2.79%
PBT -6,290 -5,685 382 -2,752 -519 647 3,363 -
Tax 0 -18 -49 21 161 -196 -139 -
NP -6,290 -5,703 333 -2,731 -358 451 3,224 -
-
NP to SH -6,290 -5,703 333 -2,731 -358 451 3,224 -
-
Tax Rate - - 12.83% - - 30.29% 4.13% -
Total Cost 60,668 59,270 61,311 57,067 57,682 65,494 61,254 -0.15%
-
Net Worth 44,723 51,739 58,270 58,368 63,346 62,606 62,701 -5.47%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - 796 799 685 923 685 689 -
Div Payout % - 0.00% 240.20% 0.00% 0.00% 151.91% 21.38% -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 44,723 51,739 58,270 58,368 63,346 62,606 62,701 -5.47%
NOSH 45,636 45,787 45,882 45,959 46,923 46,034 45,767 -0.04%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -11.57% -10.65% 0.54% -5.03% -0.62% 0.68% 5.00% -
ROE -14.06% -11.02% 0.57% -4.68% -0.57% 0.72% 5.14% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 119.15 116.99 134.35 118.23 122.17 143.25 140.88 -2.75%
EPS -13.78 -12.46 0.73 -5.94 -0.76 0.98 7.04 -
DPS 0.00 1.75 1.74 1.50 1.97 1.50 1.50 -
NAPS 0.98 1.13 1.27 1.27 1.35 1.36 1.37 -5.42%
Adjusted Per Share Value based on latest NOSH - 45,959
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 7.12 7.01 8.07 7.11 7.50 8.63 8.44 -2.79%
EPS -0.82 -0.75 0.04 -0.36 -0.05 0.06 0.42 -
DPS 0.00 0.10 0.10 0.09 0.12 0.09 0.09 -
NAPS 0.0585 0.0677 0.0763 0.0764 0.0829 0.0819 0.0821 -5.48%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.74 1.10 0.755 0.485 0.47 0.48 0.81 -
P/RPS 0.62 0.94 0.56 0.41 0.38 0.34 0.57 1.40%
P/EPS -5.37 -8.83 104.03 -8.16 -61.60 48.99 11.50 -
EY -18.63 -11.32 0.96 -12.25 -1.62 2.04 8.70 -
DY 0.00 1.59 2.31 3.09 4.19 3.13 1.85 -
P/NAPS 0.76 0.97 0.59 0.38 0.35 0.35 0.59 4.30%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 25/08/16 25/08/15 22/08/14 23/08/13 28/08/12 17/08/11 25/08/10 -
Price 0.93 0.99 0.89 0.48 0.43 0.425 0.70 -
P/RPS 0.78 0.85 0.66 0.41 0.35 0.30 0.50 7.68%
P/EPS -6.75 -7.95 122.63 -8.08 -56.36 43.38 9.94 -
EY -14.82 -12.58 0.82 -12.38 -1.77 2.31 10.06 -
DY 0.00 1.77 1.96 3.13 4.58 3.53 2.14 -
P/NAPS 0.95 0.88 0.70 0.38 0.32 0.31 0.51 10.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment