[LEESK] YoY TTM Result on 30-Sep-2007 [#3]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
29-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 0.93%
YoY- -23.47%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
TTM Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 58,751 65,319 76,010 73,097 63,153 59,578 41,515 5.95%
PBT -449 -12,790 931 982 812 1,509 2,643 -
Tax 1,662 2,238 29 -333 36 -485 -422 -
NP 1,213 -10,552 960 649 848 1,024 2,221 -9.58%
-
NP to SH 1,213 -10,552 960 649 848 1,024 2,221 -9.58%
-
Tax Rate - - -3.11% 33.91% -4.43% 32.14% 15.97% -
Total Cost 57,538 75,871 75,050 72,448 62,305 58,554 39,294 6.55%
-
Net Worth 23,955 23,399 32,164 32,300 29,769 29,519 28,570 -2.89%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 23,955 23,399 32,164 32,300 29,769 29,519 28,570 -2.89%
NOSH 171,111 179,999 169,285 170,000 165,384 163,999 168,064 0.29%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 2.06% -16.15% 1.26% 0.89% 1.34% 1.72% 5.35% -
ROE 5.06% -45.09% 2.98% 2.01% 2.85% 3.47% 7.77% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 34.34 36.29 44.90 43.00 38.19 36.33 24.70 5.64%
EPS 0.71 -5.86 0.57 0.38 0.51 0.62 1.32 -9.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.13 0.19 0.19 0.18 0.18 0.17 -3.18%
Adjusted Per Share Value based on latest NOSH - 170,000
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 23.34 25.95 30.20 29.04 25.09 23.67 16.49 5.95%
EPS 0.48 -4.19 0.38 0.26 0.34 0.41 0.88 -9.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0952 0.093 0.1278 0.1283 0.1183 0.1173 0.1135 -2.88%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.07 0.11 0.09 0.14 0.12 0.14 0.43 -
P/RPS 0.20 0.30 0.20 0.33 0.31 0.39 1.74 -30.25%
P/EPS 9.87 -1.88 15.87 36.67 23.40 22.42 32.54 -18.02%
EY 10.13 -53.29 6.30 2.73 4.27 4.46 3.07 22.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.85 0.47 0.74 0.67 0.78 2.53 -23.67%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 24/11/10 26/11/09 26/11/08 29/11/07 - 16/11/05 24/11/04 -
Price 0.09 0.09 0.15 0.13 0.00 0.10 0.40 -
P/RPS 0.26 0.25 0.33 0.30 0.00 0.28 1.62 -26.27%
P/EPS 12.70 -1.54 26.45 34.05 0.00 16.02 30.27 -13.47%
EY 7.88 -65.14 3.78 2.94 0.00 6.24 3.30 15.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.69 0.79 0.68 0.00 0.56 2.35 -19.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment