[LEESK] YoY TTM Result on 30-Sep-2009 [#3]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
26-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -1.41%
YoY- -1199.17%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
TTM Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 65,855 62,608 58,751 65,319 76,010 73,097 63,153 0.70%
PBT 3,017 1,187 -449 -12,790 931 982 812 24.42%
Tax -841 152 1,662 2,238 29 -333 36 -
NP 2,176 1,339 1,213 -10,552 960 649 848 16.98%
-
NP to SH 2,176 1,339 1,213 -10,552 960 649 848 16.98%
-
Tax Rate 27.88% -12.81% - - -3.11% 33.91% -4.43% -
Total Cost 63,679 61,269 57,538 75,871 75,050 72,448 62,305 0.36%
-
Net Worth 26,850 23,672 23,955 23,399 32,164 32,300 29,769 -1.70%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 26,850 23,672 23,955 23,399 32,164 32,300 29,769 -1.70%
NOSH 167,816 169,090 171,111 179,999 169,285 170,000 165,384 0.24%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 3.30% 2.14% 2.06% -16.15% 1.26% 0.89% 1.34% -
ROE 8.10% 5.66% 5.06% -45.09% 2.98% 2.01% 2.85% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 39.24 37.03 34.34 36.29 44.90 43.00 38.19 0.45%
EPS 1.30 0.79 0.71 -5.86 0.57 0.38 0.51 16.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.14 0.14 0.13 0.19 0.19 0.18 -1.94%
Adjusted Per Share Value based on latest NOSH - 179,999
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 26.32 25.02 23.48 26.10 30.37 29.21 25.24 0.70%
EPS 0.87 0.54 0.48 -4.22 0.38 0.26 0.34 16.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1073 0.0946 0.0957 0.0935 0.1285 0.1291 0.119 -1.70%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.11 0.08 0.07 0.11 0.09 0.14 0.12 -
P/RPS 0.28 0.22 0.20 0.30 0.20 0.33 0.31 -1.68%
P/EPS 8.48 10.10 9.87 -1.88 15.87 36.67 23.40 -15.55%
EY 11.79 9.90 10.13 -53.29 6.30 2.73 4.27 18.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.57 0.50 0.85 0.47 0.74 0.67 0.49%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 27/11/12 22/11/11 24/11/10 26/11/09 26/11/08 29/11/07 - -
Price 0.12 0.09 0.09 0.09 0.15 0.13 0.00 -
P/RPS 0.31 0.24 0.26 0.25 0.33 0.30 0.00 -
P/EPS 9.25 11.37 12.70 -1.54 26.45 34.05 0.00 -
EY 10.81 8.80 7.88 -65.14 3.78 2.94 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.64 0.64 0.69 0.79 0.68 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment