[LEESK] QoQ Cumulative Quarter Result on 30-Sep-2009 [#3]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
26-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 0.84%
YoY- -1485.88%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Cumulative Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 25,302 12,122 61,568 42,668 30,254 18,997 78,373 -53.03%
PBT 1,387 56 -14,760 -12,771 -12,862 305 599 75.29%
Tax 0 0 3,733 2,072 2,072 -23 133 -
NP 1,387 56 -11,027 -10,699 -10,790 282 732 53.30%
-
NP to SH 1,387 56 -11,027 -10,699 -10,790 282 732 53.30%
-
Tax Rate 0.00% 0.00% - - - 7.54% -22.20% -
Total Cost 23,915 12,066 72,595 53,367 41,044 18,715 77,641 -54.48%
-
Net Worth 23,395 24,266 21,819 21,800 21,814 33,176 31,609 -18.22%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 23,395 24,266 21,819 21,800 21,814 33,176 31,609 -18.22%
NOSH 167,108 186,666 167,842 167,695 167,807 165,882 166,363 0.29%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 5.48% 0.46% -17.91% -25.07% -35.66% 1.48% 0.93% -
ROE 5.93% 0.23% -50.54% -49.08% -49.46% 0.85% 2.32% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 15.14 6.49 36.68 25.44 18.03 11.45 47.11 -53.17%
EPS 0.83 0.03 -6.57 -6.38 -6.43 0.17 0.44 52.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.13 0.13 0.13 0.13 0.20 0.19 -18.46%
Adjusted Per Share Value based on latest NOSH - 179,999
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 10.05 4.82 24.46 16.95 12.02 7.55 31.13 -53.03%
EPS 0.55 0.02 -4.38 -4.25 -4.29 0.11 0.29 53.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0929 0.0964 0.0867 0.0866 0.0867 0.1318 0.1256 -18.25%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.07 0.08 0.09 0.11 0.10 0.14 0.15 -
P/RPS 0.46 1.23 0.25 0.43 0.55 1.22 0.32 27.45%
P/EPS 8.43 266.67 -1.37 -1.72 -1.56 82.35 34.09 -60.70%
EY 11.86 0.38 -73.00 -58.00 -64.30 1.21 2.93 154.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.62 0.69 0.85 0.77 0.70 0.79 -26.34%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 25/08/10 25/05/10 24/02/10 26/11/09 27/08/09 25/05/09 26/02/09 -
Price 0.08 0.06 0.08 0.09 0.12 0.10 0.15 -
P/RPS 0.53 0.92 0.22 0.35 0.67 0.87 0.32 40.11%
P/EPS 9.64 200.00 -1.22 -1.41 -1.87 58.82 34.09 -57.01%
EY 10.38 0.50 -82.12 -70.89 -53.58 1.70 2.93 132.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.46 0.62 0.69 0.92 0.50 0.79 -19.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment