[PGF] YoY TTM Result on 31-May-2005 [#1]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
29-Jul-2005
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2006
Quarter
31-May-2005 [#1]
Profit Trend
QoQ- -27.44%
YoY- -49.6%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
TTM Result
31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 CAGR
Revenue 37,491 35,935 33,321 30,237 35,861 28,120 20,443 10.62%
PBT 6,793 6,181 -97,048 488 2,220 -40,335 -2,970 -
Tax -2,138 5 30,596 1,389 1,504 -732 -915 15.17%
NP 4,655 6,186 -66,452 1,877 3,724 -41,067 -3,885 -
-
NP to SH 4,655 6,186 -66,452 1,877 3,724 -41,067 -3,885 -
-
Tax Rate 31.47% -0.08% - -284.63% -67.75% - - -
Total Cost 32,836 29,749 99,773 28,360 32,137 69,187 24,328 5.12%
-
Net Worth 74,052 69,638 63,596 135,253 130,815 139,697 166,185 -12.59%
Dividend
31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 CAGR
Net Worth 74,052 69,638 63,596 135,253 130,815 139,697 166,185 -12.59%
NOSH 159,322 160,530 159,310 165,833 159,687 159,036 157,941 0.14%
Ratio Analysis
31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 CAGR
NP Margin 12.42% 17.21% -199.43% 6.21% 10.38% -146.04% -19.00% -
ROE 6.29% 8.88% -104.49% 1.39% 2.85% -29.40% -2.34% -
Per Share
31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 CAGR
RPS 23.53 22.39 20.92 18.23 22.46 17.68 12.94 10.46%
EPS 2.92 3.85 -41.71 1.13 2.33 -25.82 -2.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4648 0.4338 0.3992 0.8156 0.8192 0.8784 1.0522 -12.71%
Adjusted Per Share Value based on latest NOSH - 165,833
31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 CAGR
RPS 19.33 18.53 17.18 15.59 18.49 14.50 10.54 10.62%
EPS 2.40 3.19 -34.26 0.97 1.92 -21.17 -2.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3818 0.359 0.3279 0.6974 0.6745 0.7203 0.8568 -12.59%
Price Multiplier on Financial Quarter End Date
31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 CAGR
Date 30/05/08 31/05/07 31/05/06 31/05/05 31/05/04 30/05/03 31/05/02 -
Price 0.37 0.17 0.14 0.19 0.34 0.19 0.34 -
P/RPS 1.57 0.76 0.67 1.04 1.51 1.07 2.63 -8.23%
P/EPS 12.66 4.41 -0.34 16.79 14.58 -0.74 -13.82 -
EY 7.90 22.67 -297.94 5.96 6.86 -135.91 -7.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.39 0.35 0.23 0.42 0.22 0.32 16.48%
Price Multiplier on Announcement Date
31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 CAGR
Date 21/07/08 16/07/07 17/07/06 29/07/05 28/07/04 22/07/03 31/07/02 -
Price 0.39 0.23 0.19 0.12 0.34 0.45 0.30 -
P/RPS 1.66 1.03 0.91 0.66 1.51 2.55 2.32 -5.42%
P/EPS 13.35 5.97 -0.46 10.60 14.58 -1.74 -12.20 -
EY 7.49 16.75 -219.54 9.43 6.86 -57.38 -8.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.53 0.48 0.15 0.42 0.51 0.29 19.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment