[PGF] QoQ TTM Result on 31-May-2005 [#1]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
29-Jul-2005
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2006
Quarter
31-May-2005 [#1]
Profit Trend
QoQ- -27.44%
YoY- -49.6%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
TTM Result
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
Revenue 31,362 29,673 30,219 30,237 32,663 34,444 36,289 -9.29%
PBT -97,756 293 692 488 1,157 1,506 2,236 -
Tax 30,643 1,984 1,498 1,389 1,430 366 1,171 786.70%
NP -67,113 2,277 2,190 1,877 2,587 1,872 3,407 -
-
NP to SH -67,113 2,277 2,190 1,877 2,587 1,872 3,407 -
-
Tax Rate - -677.13% -216.47% -284.63% -123.60% -24.30% -52.37% -
Total Cost 98,475 27,396 28,029 28,360 30,076 32,572 32,882 108.18%
-
Net Worth 63,719 146,542 133,534 135,253 130,460 126,805 124,973 -36.25%
Dividend
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
Net Worth 63,719 146,542 133,534 135,253 130,460 126,805 124,973 -36.25%
NOSH 159,978 162,500 162,608 165,833 159,428 154,999 152,500 3.25%
Ratio Analysis
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
NP Margin -213.99% 7.67% 7.25% 6.21% 7.92% 5.43% 9.39% -
ROE -105.33% 1.55% 1.64% 1.39% 1.98% 1.48% 2.73% -
Per Share
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
RPS 19.60 18.26 18.58 18.23 20.49 22.22 23.80 -12.17%
EPS -41.95 1.40 1.35 1.13 1.62 1.21 2.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3983 0.9018 0.8212 0.8156 0.8183 0.8181 0.8195 -38.26%
Adjusted Per Share Value based on latest NOSH - 165,833
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
RPS 16.17 15.30 15.58 15.59 16.84 17.76 18.71 -9.29%
EPS -34.60 1.17 1.13 0.97 1.33 0.97 1.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3285 0.7556 0.6885 0.6974 0.6727 0.6538 0.6444 -36.26%
Price Multiplier on Financial Quarter End Date
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
Date 28/02/06 30/11/05 30/08/05 31/05/05 28/02/05 30/11/04 30/08/04 -
Price 0.12 0.14 0.14 0.19 0.34 0.34 0.34 -
P/RPS 0.61 0.77 0.75 1.04 1.66 1.53 1.43 -43.42%
P/EPS -0.29 9.99 10.40 16.79 20.95 28.15 15.22 -
EY -349.59 10.01 9.62 5.96 4.77 3.55 6.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.16 0.17 0.23 0.42 0.42 0.41 -18.84%
Price Multiplier on Announcement Date
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
Date 28/04/06 25/01/06 24/10/05 29/07/05 29/04/05 31/01/05 25/10/04 -
Price 0.14 0.11 0.14 0.12 0.22 0.34 0.34 -
P/RPS 0.71 0.60 0.75 0.66 1.07 1.53 1.43 -37.37%
P/EPS -0.33 7.85 10.40 10.60 13.56 28.15 15.22 -
EY -299.65 12.74 9.62 9.43 7.38 3.55 6.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.12 0.17 0.15 0.27 0.42 0.41 -10.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment