[ATAIMS] YoY TTM Result on 31-Dec-2005 [#3]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
01-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Dec-2005 [#3]
Profit Trend
QoQ- 101.2%
YoY- 104.72%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
TTM Result
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 156,367 139,187 108,604 126,443 114,312 34,425 39,311 25.84%
PBT -3,454 7,187 -1,497 2,325 240 -19,266 -26,778 -28.89%
Tax 78 2,357 98 -2,289 -1,003 6 -125 -
NP -3,376 9,544 -1,399 36 -763 -19,260 -26,903 -29.22%
-
NP to SH -3,376 9,544 -1,399 36 -763 -19,260 -26,903 -29.22%
-
Tax Rate - -32.80% - 98.45% 417.92% - - -
Total Cost 159,743 129,643 110,003 126,407 115,075 53,685 66,214 15.79%
-
Net Worth 41,189 43,992 34,278 0 34,466 -58,475 -40,433 -
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 41,189 43,992 34,278 0 34,466 -58,475 -40,433 -
NOSH 104,515 104,322 98,444 76,714 72,990 43,890 43,782 15.59%
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin -2.16% 6.86% -1.29% 0.03% -0.67% -55.95% -68.44% -
ROE -8.20% 21.69% -4.08% 0.00% -2.21% 0.00% 0.00% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 149.61 133.42 110.32 164.82 156.61 78.43 89.79 8.87%
EPS -3.23 9.15 -1.42 0.05 -1.05 -43.88 -61.45 -38.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3941 0.4217 0.3482 0.00 0.4722 -1.3323 -0.9235 -
Adjusted Per Share Value based on latest NOSH - 76,714
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 12.98 11.56 9.02 10.50 9.49 2.86 3.26 25.86%
EPS -0.28 0.79 -0.12 0.00 -0.06 -1.60 -2.23 -29.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0342 0.0365 0.0285 0.00 0.0286 -0.0486 -0.0336 -
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 -
Price 0.12 0.19 0.19 0.15 0.38 0.25 0.11 -
P/RPS 0.08 0.14 0.17 0.09 0.24 0.32 0.12 -6.52%
P/EPS -3.71 2.08 -13.37 319.65 -36.35 -0.57 -0.18 65.50%
EY -26.92 48.15 -7.48 0.31 -2.75 -175.53 -558.61 -39.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.45 0.55 0.00 0.80 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 26/02/09 27/02/08 26/02/07 01/03/06 28/02/05 27/02/04 26/02/03 -
Price 0.08 0.18 0.28 0.19 0.31 1.28 0.11 -
P/RPS 0.05 0.13 0.25 0.12 0.20 1.63 0.12 -13.56%
P/EPS -2.48 1.97 -19.70 404.88 -29.66 -2.92 -0.18 54.77%
EY -40.38 50.83 -5.08 0.25 -3.37 -34.28 -558.61 -35.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.43 0.80 0.00 0.66 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment