[PPHB] YoY TTM Result on 30-Jun-2003 [#2]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
01-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- -187.56%
YoY- -226.77%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
TTM Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 134,626 118,095 119,519 120,666 130,201 150,503 153,852 -2.19%
PBT 8,185 -747 4,626 -1,616 2,624 6,937 7,446 1.58%
Tax -3,031 -1,601 -1,238 -141 -1,238 -1,279 -1,372 14.11%
NP 5,154 -2,348 3,388 -1,757 1,386 5,658 6,074 -2.69%
-
NP to SH 5,154 -2,348 3,388 -1,757 1,386 5,658 6,074 -2.69%
-
Tax Rate 37.03% - 26.76% - 47.18% 18.44% 18.43% -
Total Cost 129,472 120,443 116,131 122,423 128,815 144,845 147,778 -2.17%
-
Net Worth 93,070 94,707 52,500 94,551 91,141 65,238 82,860 1.95%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 93,070 94,707 52,500 94,551 91,141 65,238 82,860 1.95%
NOSH 109,494 110,125 52,500 44,390 43,818 32,619 32,622 22.35%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 3.83% -1.99% 2.83% -1.46% 1.06% 3.76% 3.95% -
ROE 5.54% -2.48% 6.45% -1.86% 1.52% 8.67% 7.33% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 122.95 107.24 227.66 271.83 297.14 461.40 471.62 -20.06%
EPS 4.71 -2.13 6.45 -3.96 3.16 17.35 18.62 -20.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.86 1.00 2.13 2.08 2.00 2.54 -16.67%
Adjusted Per Share Value based on latest NOSH - 44,390
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 50.48 44.28 44.81 45.24 48.82 56.43 57.69 -2.19%
EPS 1.93 -0.88 1.27 -0.66 0.52 2.12 2.28 -2.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.349 0.3551 0.1969 0.3545 0.3417 0.2446 0.3107 1.95%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.22 0.40 0.60 0.42 0.49 0.57 1.15 -
P/RPS 0.18 0.37 0.26 0.15 0.16 0.12 0.24 -4.67%
P/EPS 4.67 -18.76 9.30 -10.61 15.49 3.29 6.18 -4.55%
EY 21.40 -5.33 10.76 -9.42 6.46 30.43 16.19 4.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.47 0.60 0.20 0.24 0.29 0.45 -8.73%
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 18/08/06 26/08/05 20/08/04 01/08/03 09/08/02 29/08/01 18/08/00 -
Price 0.20 0.38 0.50 0.47 0.49 0.70 1.04 -
P/RPS 0.16 0.35 0.22 0.17 0.16 0.15 0.22 -5.16%
P/EPS 4.25 -17.82 7.75 -11.87 15.49 4.04 5.59 -4.46%
EY 23.54 -5.61 12.91 -8.42 6.46 24.78 17.90 4.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.44 0.50 0.22 0.24 0.35 0.41 -8.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment