[PPHB] YoY TTM Result on 30-Sep-2007 [#3]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
23-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -72.7%
YoY- -92.92%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
TTM Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 145,598 134,873 163,113 144,595 140,834 121,152 117,456 3.64%
PBT 11,189 8,212 3,922 1,902 8,205 711 3,084 23.94%
Tax -2,002 -2,340 2,229 -1,514 -2,724 -2,044 -944 13.34%
NP 9,187 5,872 6,151 388 5,481 -1,333 2,140 27.47%
-
NP to SH 9,187 5,872 6,151 388 5,481 -1,333 2,140 27.47%
-
Tax Rate 17.89% 28.49% -56.83% 79.60% 33.20% 287.48% 30.61% -
Total Cost 136,411 129,001 156,962 144,207 135,353 122,485 115,316 2.83%
-
Net Worth 112,338 105,420 98,249 98,807 94,918 95,259 94,285 2.96%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div 2,748 - - - - - - -
Div Payout % 29.91% - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 112,338 105,420 98,249 98,807 94,918 95,259 94,285 2.96%
NOSH 110,136 109,813 110,392 113,571 110,370 109,493 107,142 0.46%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 6.31% 4.35% 3.77% 0.27% 3.89% -1.10% 1.82% -
ROE 8.18% 5.57% 6.26% 0.39% 5.77% -1.40% 2.27% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 132.20 122.82 147.76 127.32 127.60 110.65 109.63 3.16%
EPS 8.34 5.35 5.57 0.34 4.97 -1.22 2.00 26.85%
DPS 2.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 0.96 0.89 0.87 0.86 0.87 0.88 2.48%
Adjusted Per Share Value based on latest NOSH - 113,571
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 54.59 50.57 61.16 54.22 52.81 45.43 44.04 3.64%
EPS 3.44 2.20 2.31 0.15 2.06 -0.50 0.80 27.50%
DPS 1.03 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4212 0.3953 0.3684 0.3705 0.3559 0.3572 0.3535 2.96%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.38 0.22 0.19 0.27 0.22 0.38 0.53 -
P/RPS 0.29 0.18 0.13 0.21 0.17 0.34 0.48 -8.05%
P/EPS 4.56 4.11 3.41 79.03 4.43 -31.21 26.54 -25.42%
EY 21.95 24.31 29.33 1.27 22.57 -3.20 3.77 34.10%
DY 6.58 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.23 0.21 0.31 0.26 0.44 0.60 -7.73%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 26/11/10 20/11/09 21/11/08 23/11/07 20/11/06 28/11/05 08/11/04 -
Price 0.40 0.22 0.22 0.23 0.25 0.34 0.49 -
P/RPS 0.30 0.18 0.15 0.18 0.20 0.31 0.45 -6.53%
P/EPS 4.80 4.11 3.95 67.32 5.03 -27.93 24.53 -23.79%
EY 20.85 24.31 25.33 1.49 19.86 -3.58 4.08 31.22%
DY 6.25 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.23 0.25 0.26 0.29 0.39 0.56 -5.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment