[DATAPRP] YoY TTM Result on 30-Sep-2001 [#2]

Stock
[DATAPRP] DATAPREP HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- 43.45%
YoY- 128.63%
Quarter Report
Latest QR
Upcoming QR
DATAPRP's Result
DATAPRP's Financial Summary
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 03/09/01 30/09/99 CAGR
Revenue 76,297 98,056 113,924 125,893 62,348 123,923 62,453 -0.21%
PBT -26,423 -41,020 7,062 6,020 -8,391 4,510 -1,870 -2.74%
Tax 103 1,469 -2,011 -4,072 9,666 -3,152 2,208 3.27%
NP -26,320 -39,551 5,051 1,948 1,275 1,358 338 -
-
NP to SH -26,320 -39,551 5,051 1,948 -6,804 1,358 -1,665 -2.86%
-
Tax Rate - - 28.48% 67.64% - 69.89% - -
Total Cost 102,617 137,607 108,873 123,945 61,073 122,565 62,115 -0.52%
-
Net Worth 10,247 25,968 559 0 -57,983 -54,774 -51,194 -
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 03/09/01 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 03/09/01 30/09/99 CAGR
Net Worth 10,247 25,968 559 0 -57,983 -54,774 -51,194 -
NOSH 64,049 63,337 55,991 32,052 32,035 32,031 31,996 -0.72%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 03/09/01 30/09/99 CAGR
NP Margin -34.50% -40.34% 4.43% 1.55% 2.04% 1.10% 0.54% -
ROE -256.83% -152.31% 902.11% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 03/09/01 30/09/99 CAGR
RPS 119.12 154.82 203.47 392.77 194.62 386.88 195.19 0.52%
EPS -41.09 -62.45 9.02 6.08 -21.24 4.24 -5.20 -2.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.41 0.01 0.00 -1.81 -1.71 -1.60 -
Adjusted Per Share Value based on latest NOSH - 32,052
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 03/09/01 30/09/99 CAGR
RPS 10.10 12.98 15.08 16.66 8.25 16.40 8.26 -0.21%
EPS -3.48 -5.23 0.67 0.26 -0.90 0.18 -0.22 -2.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0136 0.0344 0.0007 0.00 -0.0767 -0.0725 -0.0677 -
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 03/09/01 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 03/09/01 - -
Price 0.70 1.52 2.06 1.94 3.48 2.78 0.00 -
P/RPS 0.59 0.98 1.01 0.49 1.79 0.72 0.00 -100.00%
P/EPS -1.70 -2.43 22.84 31.92 -16.38 65.57 0.00 -100.00%
EY -58.70 -41.08 4.38 3.13 -6.10 1.53 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.38 3.71 206.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 03/09/01 30/09/99 CAGR
Date 30/11/04 28/11/03 - - 28/11/00 28/11/01 - -
Price 0.88 1.79 0.00 0.00 3.20 2.52 0.00 -
P/RPS 0.74 1.16 0.00 0.00 1.64 0.65 0.00 -100.00%
P/EPS -2.14 -2.87 0.00 0.00 -15.07 59.44 0.00 -100.00%
EY -46.70 -34.89 0.00 0.00 -6.64 1.68 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.50 4.37 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment