[DATAPRP] YoY Annualized Quarter Result on 30-Sep-2001 [#2]

Stock
[DATAPRP] DATAPREP HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DATAPRP's Result
DATAPRP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 03/09/01 30/09/99 CAGR
Revenue 64,024 82,534 80,600 119,582 64,682 119,582 47,926 -0.30%
PBT 2,236 -21,266 -10,560 6,016 402 6,016 -5,698 -
Tax 1,142 -1,268 -720 -2,120 -402 -6,016 5,698 1.70%
NP 3,378 -22,534 -11,280 3,896 0 0 0 -100.00%
-
NP to SH 3,378 -22,534 -11,280 3,896 0 0 0 -100.00%
-
Tax Rate -51.07% - - 35.24% 100.00% 100.00% - -
Total Cost 60,646 105,068 91,880 115,686 64,682 119,582 47,926 -0.24%
-
Net Worth 10,236 25,609 367 0 -57,983 -54,774 -51,194 -
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 03/09/01 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 03/09/01 30/09/99 CAGR
Net Worth 10,236 25,609 367 0 -57,983 -54,774 -51,194 -
NOSH 63,977 62,461 36,766 31,986 32,035 32,031 31,996 -0.72%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 03/09/01 30/09/99 CAGR
NP Margin 5.28% -27.30% -14.00% 3.26% 0.00% 0.00% 0.00% -
ROE 33.00% -87.99% -3,068.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 03/09/01 30/09/99 CAGR
RPS 100.07 132.14 219.22 373.85 201.91 373.32 149.78 0.42%
EPS 5.28 -36.08 -30.68 12.18 1.26 12.18 -16.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.41 0.01 0.00 -1.81 -1.71 -1.60 -
Adjusted Per Share Value based on latest NOSH - 32,052
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 03/09/01 30/09/99 CAGR
RPS 8.47 10.92 10.67 15.82 8.56 15.82 6.34 -0.30%
EPS 0.45 -2.98 -1.49 0.52 1.26 12.18 -16.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0135 0.0339 0.0005 0.00 -0.0767 -0.0725 -0.0677 -
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 03/09/01 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 03/09/01 - -
Price 0.70 1.52 2.06 1.94 3.48 2.78 0.00 -
P/RPS 0.70 1.15 0.94 0.52 1.72 0.74 0.00 -100.00%
P/EPS 13.26 -4.21 -6.71 15.93 276.19 22.82 0.00 -100.00%
EY 7.54 -23.73 -14.89 6.28 0.36 4.38 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.38 3.71 206.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 03/09/01 30/09/99 CAGR
Date 30/11/04 28/11/03 26/11/02 - 28/11/00 28/11/01 30/11/99 -
Price 0.88 1.79 1.95 0.00 3.20 2.52 0.00 -
P/RPS 0.88 1.35 0.89 0.00 1.58 0.68 0.00 -100.00%
P/EPS 16.67 -4.96 -6.36 0.00 253.97 20.69 0.00 -100.00%
EY 6.00 -20.15 -15.73 0.00 0.39 4.83 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.50 4.37 195.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment