[KYM] YoY TTM Result on 30-Apr-2008 [#1]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
30-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
30-Apr-2008 [#1]
Profit Trend
QoQ- -88.05%
YoY- -358.12%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
TTM Result
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Revenue 162,327 157,557 52,132 65,885 71,839 73,585 76,234 13.41%
PBT 19,274 10,714 -17,837 -19,258 -1,688 27,921 -7,129 -
Tax 8,297 9,314 576 -227 1,649 87 291 74.74%
NP 27,571 20,028 -17,261 -19,485 -39 28,008 -6,838 -
-
NP to SH 18,487 14,030 -13,028 -15,046 5,829 28,972 -6,838 -
-
Tax Rate -43.05% -86.93% - - - -0.31% - -
Total Cost 134,756 137,529 69,393 85,370 71,878 45,577 83,072 8.39%
-
Net Worth 103,849 46,225 21,063 34,045 48,646 41,441 8,913 50.53%
Dividend
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Net Worth 103,849 46,225 21,063 34,045 48,646 41,441 8,913 50.53%
NOSH 111,666 82,545 81,014 81,061 81,077 81,258 81,033 5.48%
Ratio Analysis
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
NP Margin 16.98% 12.71% -33.11% -29.57% -0.05% 38.06% -8.97% -
ROE 17.80% 30.35% -61.85% -44.19% 11.98% 69.91% -76.71% -
Per Share
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 145.37 190.87 64.35 81.28 88.61 90.56 94.08 7.51%
EPS 16.56 17.00 -16.08 -18.56 7.19 35.65 -8.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.56 0.26 0.42 0.60 0.51 0.11 42.70%
Adjusted Per Share Value based on latest NOSH - 81,061
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 104.39 101.32 33.53 42.37 46.20 47.32 49.03 13.41%
EPS 11.89 9.02 -8.38 -9.68 3.75 18.63 -4.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6678 0.2973 0.1355 0.2189 0.3128 0.2665 0.0573 50.54%
Price Multiplier on Financial Quarter End Date
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 -
Price 2.44 1.15 0.40 0.40 0.50 0.46 0.46 -
P/RPS 1.68 0.60 0.62 0.49 0.56 0.51 0.49 22.78%
P/EPS 14.74 6.77 -2.49 -2.16 6.95 1.29 -5.45 -
EY 6.79 14.78 -40.20 -46.40 14.38 77.51 -18.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.62 2.05 1.54 0.95 0.83 0.90 4.18 -7.48%
Price Multiplier on Announcement Date
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 28/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 24/06/05 -
Price 2.30 1.16 0.71 0.50 0.53 0.36 0.33 -
P/RPS 1.58 0.61 1.10 0.62 0.60 0.40 0.35 28.54%
P/EPS 13.89 6.82 -4.42 -2.69 7.37 1.01 -3.91 -
EY 7.20 14.65 -22.65 -37.12 13.56 99.04 -25.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.47 2.07 2.73 1.19 0.88 0.71 3.00 -3.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment