[KYM] QoQ TTM Result on 30-Apr-2008 [#1]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
30-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
30-Apr-2008 [#1]
Profit Trend
QoQ- -88.05%
YoY- -358.12%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
TTM Result
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Revenue 52,943 58,176 63,137 65,885 71,404 71,611 71,796 -18.30%
PBT -19,190 -25,651 -22,496 -19,258 -10,950 -3,033 -2,135 329.43%
Tax 576 -602 -430 -227 -227 1,679 1,678 -50.81%
NP -18,614 -26,253 -22,926 -19,485 -11,177 -1,354 -457 1070.58%
-
NP to SH -14,075 -19,290 -17,254 -15,046 -8,001 4,702 5,405 -
-
Tax Rate - - - - - - - -
Total Cost 71,557 84,429 86,063 85,370 82,581 72,965 72,253 -0.64%
-
Net Worth 22,726 28,413 30,850 34,045 41,387 47,166 47,917 -39.04%
Dividend
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Net Worth 22,726 28,413 30,850 34,045 41,387 47,166 47,917 -39.04%
NOSH 81,166 81,182 81,184 81,061 81,151 81,322 81,216 -0.04%
Ratio Analysis
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
NP Margin -35.16% -45.13% -36.31% -29.57% -15.65% -1.89% -0.64% -
ROE -61.93% -67.89% -55.93% -44.19% -19.33% 9.97% 11.28% -
Per Share
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 65.23 71.66 77.77 81.28 87.99 88.06 88.40 -18.26%
EPS -17.34 -23.76 -21.25 -18.56 -9.86 5.78 6.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.35 0.38 0.42 0.51 0.58 0.59 -39.02%
Adjusted Per Share Value based on latest NOSH - 81,061
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 34.05 37.41 40.60 42.37 45.92 46.05 46.17 -18.29%
EPS -9.05 -12.41 -11.10 -9.68 -5.15 3.02 3.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1462 0.1827 0.1984 0.2189 0.2662 0.3033 0.3082 -39.03%
Price Multiplier on Financial Quarter End Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 -
Price 0.20 0.50 0.37 0.40 0.50 0.50 0.63 -
P/RPS 0.31 0.70 0.48 0.49 0.57 0.57 0.71 -42.30%
P/EPS -1.15 -2.10 -1.74 -2.16 -5.07 8.65 9.47 -
EY -86.70 -47.52 -57.44 -46.40 -19.72 11.56 10.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 1.43 0.97 0.95 0.98 0.86 1.07 -23.82%
Price Multiplier on Announcement Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 03/04/09 23/12/08 25/09/08 30/06/08 31/03/08 19/12/07 28/09/07 -
Price 0.28 0.50 0.50 0.50 0.35 0.41 0.47 -
P/RPS 0.43 0.70 0.64 0.62 0.40 0.47 0.53 -12.95%
P/EPS -1.61 -2.10 -2.35 -2.69 -3.55 7.09 7.06 -
EY -61.93 -47.52 -42.51 -37.12 -28.17 14.10 14.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.43 1.32 1.19 0.69 0.71 0.80 15.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment