[KYM] YoY TTM Result on 31-Jul-2003 [#2]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
30-Sep-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2004
Quarter
31-Jul-2003 [#2]
Profit Trend
QoQ- -28.72%
YoY- 186.57%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
TTM Result
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/03/02 31/03/01 CAGR
Revenue 74,029 73,776 74,172 48,392 34,136 39,370 110,697 -7.26%
PBT 29,982 -7,439 -51,983 5,775 -6,357 -7,641 -7,096 -
Tax 87 463 296 -98 6,357 1,631 7,274 -56.36%
NP 30,069 -6,976 -51,687 5,677 0 -6,010 178 161.46%
-
NP to SH 31,020 -6,913 -51,687 5,677 -6,558 -7,838 -7,617 -
-
Tax Rate -0.29% - - 1.70% - - - -
Total Cost 43,960 80,752 125,859 42,715 34,136 45,380 110,519 -15.86%
-
Net Worth 41,031 6,496 13,792 43,776 0 16,357 28,656 6.95%
Dividend
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/03/02 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/03/02 31/03/01 CAGR
Net Worth 41,031 6,496 13,792 43,776 0 16,357 28,656 6.95%
NOSH 80,454 81,204 81,132 40,912 40,952 40,894 40,937 13.49%
Ratio Analysis
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/03/02 31/03/01 CAGR
NP Margin 40.62% -9.46% -69.69% 11.73% 0.00% -15.27% 0.16% -
ROE 75.60% -106.41% -374.75% 12.97% 0.00% -47.92% -26.58% -
Per Share
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/03/02 31/03/01 CAGR
RPS 92.01 90.85 91.42 118.28 83.36 96.27 270.40 -18.28%
EPS 38.56 -8.51 -63.71 13.88 -16.01 -19.17 -18.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.08 0.17 1.07 0.00 0.40 0.70 -5.76%
Adjusted Per Share Value based on latest NOSH - 40,912
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/03/02 31/03/01 CAGR
RPS 48.51 48.35 48.60 31.71 22.37 25.80 72.54 -7.26%
EPS 20.33 -4.53 -33.87 3.72 -4.30 -5.14 -4.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2689 0.0426 0.0904 0.2869 0.00 0.1072 0.1878 6.95%
Price Multiplier on Financial Quarter End Date
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/03/02 31/03/01 CAGR
Date 31/07/06 29/07/05 30/07/04 31/07/03 31/07/02 29/03/02 30/03/01 -
Price 0.33 0.50 0.41 0.65 0.67 0.86 0.88 -
P/RPS 0.36 0.55 0.45 0.55 0.80 0.89 0.33 1.64%
P/EPS 0.86 -5.87 -0.64 4.68 -4.18 -4.49 -4.73 -
EY 116.84 -17.03 -155.38 21.35 -23.90 -22.29 -21.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 6.25 2.41 0.61 0.00 2.15 1.26 -11.66%
Price Multiplier on Announcement Date
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/03/02 31/03/01 CAGR
Date 27/09/06 16/09/05 28/09/04 30/09/03 - - 30/05/01 -
Price 0.30 0.50 0.40 0.50 0.00 0.00 0.80 -
P/RPS 0.33 0.55 0.44 0.42 0.00 0.00 0.30 1.80%
P/EPS 0.78 -5.87 -0.63 3.60 0.00 0.00 -4.30 -
EY 128.52 -17.03 -159.27 27.75 0.00 0.00 -23.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 6.25 2.35 0.47 0.00 0.00 1.14 -11.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment