[PERTAMA] YoY TTM Result on 30-Jun-2014 [#2]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
29-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -10.02%
YoY- -40.36%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
TTM Result
31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 157,699 185,635 161,519 172,075 166,641 152,676 198,399 -3.46%
PBT -2,488 3,230 1,966 4,731 6,558 5,539 8,966 -
Tax -1,123 -1,517 -919 -1,706 -1,486 -787 -3,087 -14.38%
NP -3,611 1,713 1,047 3,025 5,072 4,752 5,879 -
-
NP to SH -3,611 1,713 1,047 3,025 5,072 4,752 5,879 -
-
Tax Rate - 46.97% 46.74% 36.06% 22.66% 14.21% 34.43% -
Total Cost 161,310 183,922 160,472 169,050 161,569 147,924 192,520 -2.68%
-
Net Worth 358,828 0 213,950 194,220 182,057 148,479 163,399 12.84%
Dividend
31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 358,828 0 213,950 194,220 182,057 148,479 163,399 12.84%
NOSH 394,899 2,046,666 1,945,000 2,157,999 2,022,857 1,855,999 2,042,500 -22.30%
Ratio Analysis
31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin -2.29% 0.92% 0.65% 1.76% 3.04% 3.11% 2.96% -
ROE -1.01% 0.00% 0.49% 1.56% 2.79% 3.20% 3.60% -
Per Share
31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 20.22 9.07 8.30 7.97 8.24 8.23 9.71 11.92%
EPS -0.46 0.08 0.05 0.14 0.25 0.26 0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.00 0.11 0.09 0.09 0.08 0.08 30.82%
Adjusted Per Share Value based on latest NOSH - 2,157,999
31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 35.99 42.36 36.86 39.27 38.03 34.84 45.27 -3.46%
EPS -0.82 0.39 0.24 0.69 1.16 1.08 1.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8188 0.00 0.4882 0.4432 0.4155 0.3388 0.3729 12.84%
Price Multiplier on Financial Quarter End Date
31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 29/12/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.63 0.045 0.06 0.065 0.07 0.08 0.12 -
P/RPS 3.12 0.50 0.72 0.82 0.85 0.97 1.24 15.22%
P/EPS -136.09 53.77 111.46 46.37 27.92 31.25 41.69 -
EY -0.73 1.86 0.90 2.16 3.58 3.20 2.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 0.00 0.55 0.72 0.78 1.00 1.50 -1.38%
Price Multiplier on Announcement Date
31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 28/02/18 30/08/16 14/08/15 29/08/14 21/08/13 29/08/12 19/08/11 -
Price 0.52 0.05 0.05 0.07 0.07 0.08 0.10 -
P/RPS 2.57 0.55 0.60 0.88 0.85 0.97 1.03 15.08%
P/EPS -112.33 59.74 92.88 49.94 27.92 31.25 34.74 -
EY -0.89 1.67 1.08 2.00 3.58 3.20 2.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.00 0.45 0.78 0.78 1.00 1.25 -1.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment