[PERTAMA] YoY TTM Result on 30-Jun-2015 [#2]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
14-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -52.24%
YoY- -65.39%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
TTM Result
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 118,265 157,699 185,635 161,519 172,075 166,641 152,676 -3.84%
PBT 6,425 -2,488 3,230 1,966 4,731 6,558 5,539 2.30%
Tax -1,890 -1,123 -1,517 -919 -1,706 -1,486 -787 14.41%
NP 4,535 -3,611 1,713 1,047 3,025 5,072 4,752 -0.71%
-
NP to SH 4,535 -3,611 1,713 1,047 3,025 5,072 4,752 -0.71%
-
Tax Rate 29.42% - 46.97% 46.74% 36.06% 22.66% 14.21% -
Total Cost 113,730 161,310 183,922 160,472 169,050 161,569 147,924 -3.95%
-
Net Worth 181,653 358,828 0 213,950 194,220 182,057 148,479 3.14%
Dividend
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 181,653 358,828 0 213,950 194,220 182,057 148,479 3.14%
NOSH 394,899 394,899 2,046,666 1,945,000 2,157,999 2,022,857 1,855,999 -21.16%
Ratio Analysis
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 3.83% -2.29% 0.92% 0.65% 1.76% 3.04% 3.11% -
ROE 2.50% -1.01% 0.00% 0.49% 1.56% 2.79% 3.20% -
Per Share
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 29.95 20.22 9.07 8.30 7.97 8.24 8.23 21.95%
EPS 1.15 -0.46 0.08 0.05 0.14 0.25 0.26 25.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.46 0.00 0.11 0.09 0.09 0.08 30.84%
Adjusted Per Share Value based on latest NOSH - 1,945,000
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 26.99 35.99 42.36 36.86 39.27 38.03 34.84 -3.84%
EPS 1.03 -0.82 0.39 0.24 0.69 1.16 1.08 -0.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4145 0.8188 0.00 0.4882 0.4432 0.4155 0.3388 3.14%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 31/12/18 29/12/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.29 0.63 0.045 0.06 0.065 0.07 0.08 -
P/RPS 0.97 3.12 0.50 0.72 0.82 0.85 0.97 0.00%
P/EPS 25.25 -136.09 53.77 111.46 46.37 27.92 31.25 -3.22%
EY 3.96 -0.73 1.86 0.90 2.16 3.58 3.20 3.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 1.37 0.00 0.55 0.72 0.78 1.00 -6.85%
Price Multiplier on Announcement Date
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 28/02/19 28/02/18 30/08/16 14/08/15 29/08/14 21/08/13 29/08/12 -
Price 0.275 0.52 0.05 0.05 0.07 0.07 0.08 -
P/RPS 0.92 2.57 0.55 0.60 0.88 0.85 0.97 -0.81%
P/EPS 23.95 -112.33 59.74 92.88 49.94 27.92 31.25 -4.00%
EY 4.18 -0.89 1.67 1.08 2.00 3.58 3.20 4.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 1.13 0.00 0.45 0.78 0.78 1.00 -7.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment