[PERTAMA] YoY TTM Result on 31-Mar-2014 [#1]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
16-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- 62.57%
YoY- -26.66%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
TTM Result
30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 160,636 182,204 166,274 170,617 167,513 146,249 162,386 -0.16%
PBT -798 3,480 3,468 5,198 5,626 7,253 6,825 -
Tax -2,202 -1,561 -1,276 -1,836 -1,042 -978 -2,809 -3.67%
NP -3,000 1,919 2,192 3,362 4,584 6,275 4,016 -
-
NP to SH -3,000 1,919 2,192 3,362 4,584 6,275 4,016 -
-
Tax Rate - 44.86% 36.79% 35.32% 18.52% 13.48% 41.16% -
Total Cost 163,636 180,285 164,082 167,255 162,929 139,974 158,370 0.50%
-
Net Worth 427,634 225,133 194,500 171,642 164,399 231,999 134,959 19.39%
Dividend
30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 427,634 225,133 194,500 171,642 164,399 231,999 134,959 19.39%
NOSH 394,899 2,046,666 1,945,000 1,907,142 2,055,000 2,900,000 1,927,999 -21.62%
Ratio Analysis
30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin -1.87% 1.05% 1.32% 1.97% 2.74% 4.29% 2.47% -
ROE -0.70% 0.85% 1.13% 1.96% 2.79% 2.70% 2.98% -
Per Share
30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 17.66 8.90 8.55 8.95 8.15 5.04 8.42 12.05%
EPS -0.33 0.09 0.11 0.18 0.22 0.22 0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.11 0.10 0.09 0.08 0.08 0.07 33.99%
Adjusted Per Share Value based on latest NOSH - 1,907,142
30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 36.66 41.58 37.94 38.93 38.23 33.37 37.06 -0.16%
EPS -0.68 0.44 0.50 0.77 1.05 1.43 0.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9759 0.5138 0.4439 0.3917 0.3752 0.5294 0.308 19.39%
Price Multiplier on Financial Quarter End Date
30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 29/09/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.61 0.05 0.06 0.06 0.07 0.09 0.14 -
P/RPS 3.46 0.56 0.70 0.67 0.86 1.78 1.66 11.94%
P/EPS -185.00 53.33 53.24 34.04 31.38 41.59 67.21 -
EY -0.54 1.88 1.88 2.94 3.19 2.40 1.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 0.45 0.60 0.67 0.88 1.13 2.00 -6.40%
Price Multiplier on Announcement Date
30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 29/11/17 30/05/16 19/05/15 16/05/14 22/05/13 31/05/12 27/05/11 -
Price 0.67 0.05 0.06 0.06 0.075 0.08 0.12 -
P/RPS 3.79 0.56 0.70 0.67 0.92 1.59 1.42 16.28%
P/EPS -203.20 53.33 53.24 34.04 33.62 36.97 57.61 -
EY -0.49 1.88 1.88 2.94 2.97 2.70 1.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 0.45 0.60 0.67 0.94 1.00 1.71 -2.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment