[PERTAMA] YoY TTM Result on 31-Mar-2011 [#1]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
27-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 39.25%
YoY- 107.15%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
TTM Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 30/06/08 31/03/09 CAGR
Revenue 170,617 167,513 146,249 162,386 34,799 61,410 65,474 21.10%
PBT 5,198 5,626 7,253 6,825 1,705 1,689 -1,201 -
Tax -1,836 -1,042 -978 -2,809 -57,881 -512 -1,098 10.82%
NP 3,362 4,584 6,275 4,016 -56,176 1,177 -2,299 -
-
NP to SH 3,362 4,584 6,275 4,016 -56,179 1,188 -2,294 -
-
Tax Rate 35.32% 18.52% 13.48% 41.16% 3,394.78% 30.31% - -
Total Cost 167,255 162,929 139,974 158,370 90,975 60,233 67,773 19.79%
-
Net Worth 171,642 164,399 231,999 134,959 -1,539 79,969 103,425 10.65%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 30/06/08 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 30/06/08 31/03/09 CAGR
Net Worth 171,642 164,399 231,999 134,959 -1,539 79,969 103,425 10.65%
NOSH 1,907,142 2,055,000 2,900,000 1,927,999 30,545 72,884 96,174 81.68%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 30/06/08 31/03/09 CAGR
NP Margin 1.97% 2.74% 4.29% 2.47% -161.43% 1.92% -3.51% -
ROE 1.96% 2.79% 2.70% 2.98% 0.00% 1.49% -2.22% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 30/06/08 31/03/09 CAGR
RPS 8.95 8.15 5.04 8.42 113.93 84.26 68.08 -33.34%
EPS 0.18 0.22 0.22 0.21 -183.92 1.63 -2.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.08 0.08 0.07 -0.0504 1.0972 1.0754 -39.09%
Adjusted Per Share Value based on latest NOSH - 1,927,999
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 30/06/08 31/03/09 CAGR
RPS 42.13 41.36 36.11 40.10 8.59 15.16 16.17 21.09%
EPS 0.83 1.13 1.55 0.99 -13.87 0.29 -0.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4238 0.4059 0.5728 0.3332 -0.0038 0.1975 0.2554 10.65%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 30/06/08 31/03/09 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 30/06/08 31/03/09 -
Price 0.06 0.07 0.09 0.14 1.00 1.96 2.00 -
P/RPS 0.67 0.86 1.78 1.66 0.88 2.33 2.94 -25.59%
P/EPS 34.04 31.38 41.59 67.21 -0.54 120.25 -83.85 -
EY 2.94 3.19 2.40 1.49 -183.92 0.83 -1.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.88 1.13 2.00 0.00 1.79 1.86 -18.46%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 30/06/08 31/03/09 CAGR
Date 16/05/14 22/05/13 31/05/12 27/05/11 20/05/10 14/08/08 29/05/09 -
Price 0.06 0.075 0.08 0.12 0.87 2.40 2.02 -
P/RPS 0.67 0.92 1.59 1.42 0.76 2.85 2.97 -25.74%
P/EPS 34.04 33.62 36.97 57.61 -0.47 147.24 -84.69 -
EY 2.94 2.97 2.70 1.74 -211.40 0.68 -1.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.94 1.00 1.71 0.00 2.19 1.88 -18.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment