[MAHSING] YoY TTM Result on 30-Sep-2000 [#3]

Stock
[MAHSING] MAH SING GROUP BHD
Announcement Date
24-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 15.94%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MAHSING's Result
MAHSING's Financial Summary
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 171,140 202,605 147,392 123,992 11.34%
PBT 15,144 8,791 -1,809 4,575 49.03%
Tax -4,942 -3,866 6,003 2,016 -
NP 10,202 4,925 4,194 6,591 15.67%
-
NP to SH 10,202 4,925 1,347 6,591 15.67%
-
Tax Rate 32.63% 43.98% - -44.07% -
Total Cost 160,938 197,680 143,198 117,401 11.08%
-
Net Worth 87,950 88,095 85,417 74,100 5.87%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div 440 1,760 - - -
Div Payout % 4.32% 35.76% - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 87,950 88,095 85,417 74,100 5.87%
NOSH 43,975 44,047 44,029 44,013 -0.02%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 5.96% 2.43% 2.85% 5.32% -
ROE 11.60% 5.59% 1.58% 8.89% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 389.17 459.97 334.76 281.72 11.37%
EPS 23.20 11.18 3.06 14.98 15.69%
DPS 1.00 4.00 0.00 0.00 -
NAPS 2.00 2.00 1.94 1.6836 5.90%
Adjusted Per Share Value based on latest NOSH - 44,013
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 6.70 7.93 5.77 4.85 11.37%
EPS 0.40 0.19 0.05 0.26 15.44%
DPS 0.02 0.07 0.00 0.00 -
NAPS 0.0344 0.0345 0.0334 0.029 5.85%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 -
Price 0.69 0.41 0.36 0.51 -
P/RPS 0.18 0.09 0.11 0.18 0.00%
P/EPS 2.97 3.67 11.77 3.41 -4.50%
EY 33.62 27.27 8.50 29.36 4.61%
DY 1.45 9.76 0.00 0.00 -
P/NAPS 0.35 0.21 0.19 0.30 5.27%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 21/11/03 25/11/02 08/11/01 24/11/00 -
Price 0.71 0.41 0.38 0.44 -
P/RPS 0.18 0.09 0.11 0.16 4.00%
P/EPS 3.06 3.67 12.42 2.94 1.34%
EY 32.68 27.27 8.05 34.03 -1.34%
DY 1.41 9.76 0.00 0.00 -
P/NAPS 0.36 0.21 0.20 0.26 11.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment