[ENRA] YoY TTM Result on 30-Jun-2009 [#1]

Announcement Date
26-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- -5.69%
YoY- -86.74%
View:
Show?
TTM Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 25,113 19,971 21,071 22,985 24,832 13,469 144,534 -25.27%
PBT 1,045 608 6,038 4,459 23,956 5,151 31,329 -43.23%
Tax -1,745 -1,320 -1,501 -1,542 -1,955 -1,838 -1,544 2.05%
NP -700 -712 4,537 2,917 22,001 3,313 29,785 -
-
NP to SH -700 -712 4,537 2,917 22,001 3,313 29,332 -
-
Tax Rate 166.99% 217.11% 24.86% 34.58% 8.16% 35.68% 4.93% -
Total Cost 25,813 20,683 16,534 20,068 2,831 10,156 114,749 -21.99%
-
Net Worth 203,653 204,940 205,669 203,622 200,723 177,837 175,904 2.46%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 203,653 204,940 205,669 203,622 200,723 177,837 175,904 2.46%
NOSH 133,333 133,720 133,673 135,306 135,322 134,725 136,360 -0.37%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin -2.79% -3.57% 21.53% 12.69% 88.60% 24.60% 20.61% -
ROE -0.34% -0.35% 2.21% 1.43% 10.96% 1.86% 16.67% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 18.83 14.93 15.76 16.99 18.35 10.00 105.99 -25.00%
EPS -0.53 -0.53 3.39 2.16 16.26 2.46 21.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5274 1.5326 1.5386 1.5049 1.4833 1.32 1.29 2.85%
Adjusted Per Share Value based on latest NOSH - 135,306
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 16.78 13.34 14.08 15.35 16.59 9.00 96.55 -25.27%
EPS -0.47 -0.48 3.03 1.95 14.70 2.21 19.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3604 1.369 1.3739 1.3602 1.3408 1.188 1.1751 2.46%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.83 0.73 1.08 0.42 0.45 0.90 0.90 -
P/RPS 4.41 4.89 6.85 2.47 2.45 9.00 0.85 31.54%
P/EPS -158.10 -137.10 31.82 19.48 2.77 36.60 4.18 -
EY -0.63 -0.73 3.14 5.13 36.13 2.73 23.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.48 0.70 0.28 0.30 0.68 0.70 -4.22%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/08/12 23/08/11 26/08/10 26/08/09 20/08/08 30/08/07 29/08/06 -
Price 0.75 0.79 0.99 0.58 0.50 0.79 0.93 -
P/RPS 3.98 5.29 6.28 3.41 2.72 7.90 0.88 28.56%
P/EPS -142.86 -148.37 29.17 26.90 3.08 32.13 4.32 -
EY -0.70 -0.67 3.43 3.72 32.52 3.11 23.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.52 0.64 0.39 0.34 0.60 0.72 -6.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment