[ENRA] YoY Cumulative Quarter Result on 30-Jun-2009 [#1]

Announcement Date
26-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- -78.56%
YoY- -20.98%
View:
Show?
Cumulative Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 6,886 4,889 5,177 5,148 6,252 3,281 2,751 16.50%
PBT 1,010 -290 1,243 1,036 1,286 1,707 -3,812 -
Tax -450 -285 -588 -373 -447 -481 -47 45.66%
NP 560 -575 655 663 839 1,226 -3,859 -
-
NP to SH 560 -575 655 663 839 1,226 -3,859 -
-
Tax Rate 44.55% - 47.30% 36.00% 34.76% 28.18% - -
Total Cost 6,326 5,464 4,522 4,485 5,413 2,055 6,610 -0.72%
-
Net Worth 203,653 204,940 205,669 203,622 200,723 177,837 175,904 2.46%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 203,653 204,940 205,669 203,622 200,723 177,837 175,904 2.46%
NOSH 133,333 133,720 133,673 135,306 135,322 134,725 136,360 -0.37%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 8.13% -11.76% 12.65% 12.88% 13.42% 37.37% -140.28% -
ROE 0.27% -0.28% 0.32% 0.33% 0.42% 0.69% -2.19% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 5.16 3.66 3.87 3.80 4.62 2.44 2.02 16.90%
EPS 0.42 -0.43 0.49 0.49 0.62 0.91 -2.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5274 1.5326 1.5386 1.5049 1.4833 1.32 1.29 2.85%
Adjusted Per Share Value based on latest NOSH - 135,306
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 4.60 3.27 3.46 3.44 4.18 2.19 1.84 16.48%
EPS 0.37 -0.38 0.44 0.44 0.56 0.82 -2.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3604 1.369 1.3739 1.3602 1.3408 1.188 1.1751 2.46%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.83 0.73 1.08 0.42 0.45 0.90 0.90 -
P/RPS 16.07 19.97 27.89 11.04 9.74 36.96 44.61 -15.63%
P/EPS 197.62 -169.77 220.41 85.71 72.58 98.90 -31.80 -
EY 0.51 -0.59 0.45 1.17 1.38 1.01 -3.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.48 0.70 0.28 0.30 0.68 0.70 -4.22%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/08/12 23/08/11 26/08/10 26/08/09 20/08/08 30/08/07 29/08/06 -
Price 0.75 0.79 0.99 0.58 0.50 0.79 0.93 -
P/RPS 14.52 21.61 25.56 15.24 10.82 32.44 46.10 -17.50%
P/EPS 178.57 -183.72 202.04 118.37 80.65 86.81 -32.86 -
EY 0.56 -0.54 0.49 0.84 1.24 1.15 -3.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.52 0.64 0.39 0.34 0.60 0.72 -6.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment