[TEXCHEM] YoY TTM Result on 31-Mar-2000 [#1]

Stock
[TEXCHEM] TEXCHEM RESOURCES BHD
Announcement Date
28-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 51.4%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TEXCHEM's Result
TEXCHEM's Financial Summary
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 689,782 556,141 592,323 450,553 15.25%
PBT 6,596 7,245 10,568 13,963 -22.11%
Tax -6,551 -4,486 -3,479 -2,567 36.65%
NP 45 2,759 7,089 11,396 -84.19%
-
NP to SH 45 2,759 5,385 11,396 -84.19%
-
Tax Rate 99.32% 61.92% 32.92% 18.38% -
Total Cost 689,737 553,382 585,234 439,157 16.23%
-
Net Worth 129,955 142,874 75,773 78,761 18.16%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 4,341 3,394 5,524 4,145 1.55%
Div Payout % 9,648.01% 123.02% 102.59% 36.37% -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 129,955 142,874 75,773 78,761 18.16%
NOSH 109,519 107,424 27,642 27,635 58.24%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 0.01% 0.50% 1.20% 2.53% -
ROE 0.03% 1.93% 7.11% 14.47% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 629.83 517.71 2,142.79 1,630.33 -27.16%
EPS 0.04 2.57 19.48 41.24 -90.10%
DPS 4.00 3.16 20.00 15.00 -35.63%
NAPS 1.1866 1.33 2.7412 2.85 -25.32%
Adjusted Per Share Value based on latest NOSH - 27,635
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 545.83 440.08 468.71 356.53 15.25%
EPS 0.04 2.18 4.26 9.02 -83.57%
DPS 3.44 2.69 4.37 3.28 1.60%
NAPS 1.0284 1.1306 0.5996 0.6232 18.17%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.37 1.78 1.69 2.42 -
P/RPS 0.22 0.34 0.08 0.15 13.61%
P/EPS 3,334.25 69.31 8.68 5.87 728.17%
EY 0.03 1.44 11.53 17.04 -87.92%
DY 2.92 1.78 11.83 6.20 -22.19%
P/NAPS 1.15 1.34 0.62 0.85 10.60%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/04/03 02/05/02 25/05/01 - -
Price 1.40 1.90 1.68 0.00 -
P/RPS 0.22 0.37 0.08 0.00 -
P/EPS 3,407.27 73.98 8.62 0.00 -
EY 0.03 1.35 11.60 0.00 -
DY 2.86 1.66 11.90 0.00 -
P/NAPS 1.18 1.43 0.61 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment