[TEXCHEM] QoQ TTM Result on 31-Mar-2000 [#1]

Stock
[TEXCHEM] TEXCHEM RESOURCES BHD
Announcement Date
28-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 51.4%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TEXCHEM's Result
TEXCHEM's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 602,965 613,796 610,733 450,553 303,245 156,325 0 -100.00%
PBT 14,125 18,530 18,378 13,963 8,777 5,018 0 -100.00%
Tax -3,894 -5,261 -4,218 -2,567 -1,250 -529 0 -100.00%
NP 10,231 13,269 14,160 11,396 7,527 4,489 0 -100.00%
-
NP to SH 8,527 13,269 14,160 11,396 7,527 4,489 0 -100.00%
-
Tax Rate 27.57% 28.39% 22.95% 18.38% 14.24% 10.54% - -
Total Cost 592,734 600,527 596,573 439,157 295,718 151,836 0 -100.00%
-
Net Worth 75,127 8,152,150 80,382 78,761 75,402 75,826 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 5,524 5,527 5,527 4,145 4,145 - - -100.00%
Div Payout % 64.79% 41.66% 39.03% 36.37% 55.07% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 75,127 8,152,150 80,382 78,761 75,402 75,826 0 -100.00%
NOSH 27,617 27,634 27,640 27,635 27,635 27,641 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 1.70% 2.16% 2.32% 2.53% 2.48% 2.87% 0.00% -
ROE 11.35% 0.16% 17.62% 14.47% 9.98% 5.92% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 2,183.27 2,221.13 2,209.60 1,630.33 1,097.32 565.54 0.00 -100.00%
EPS 30.88 48.02 51.23 41.24 27.24 16.24 0.00 -100.00%
DPS 20.00 20.00 20.00 15.00 15.00 0.00 0.00 -100.00%
NAPS 2.7203 295.00 2.9082 2.85 2.7285 2.7432 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 27,635
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 477.13 485.70 483.28 356.53 239.96 123.70 0.00 -100.00%
EPS 6.75 10.50 11.20 9.02 5.96 3.55 0.00 -100.00%
DPS 4.37 4.37 4.37 3.28 3.28 0.00 0.00 -100.00%
NAPS 0.5945 64.5088 0.6361 0.6232 0.5967 0.60 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.68 2.00 1.96 2.42 0.00 0.00 0.00 -
P/RPS 0.08 0.09 0.09 0.15 0.00 0.00 0.00 -100.00%
P/EPS 5.44 4.17 3.83 5.87 0.00 0.00 0.00 -100.00%
EY 18.38 24.01 26.14 17.04 0.00 0.00 0.00 -100.00%
DY 11.90 10.00 10.20 6.20 0.00 0.00 0.00 -100.00%
P/NAPS 0.62 0.01 0.67 0.85 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 16/02/01 31/10/00 07/08/00 - - - - -
Price 1.68 1.90 1.98 0.00 0.00 0.00 0.00 -
P/RPS 0.08 0.09 0.09 0.00 0.00 0.00 0.00 -100.00%
P/EPS 5.44 3.96 3.86 0.00 0.00 0.00 0.00 -100.00%
EY 18.38 25.27 25.87 0.00 0.00 0.00 0.00 -100.00%
DY 11.90 10.53 10.10 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.62 0.01 0.68 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment