[TEXCHEM] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Stock
[TEXCHEM] TEXCHEM RESOURCES BHD
Announcement Date
28-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -76.51%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TEXCHEM's Result
TEXCHEM's Financial Summary
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 602,965 466,876 307,488 147,308 576,709 429,789 273,464 -0.79%
PBT 14,026 14,771 9,601 5,186 18,203 14,444 9,426 -0.40%
Tax -5,598 -4,540 -2,968 -1,317 -1,729 -1,008 -479 -2.46%
NP 8,428 10,231 6,633 3,869 16,474 13,436 8,947 0.06%
-
NP to SH 8,428 10,231 6,633 3,869 16,474 13,436 8,947 0.06%
-
Tax Rate 39.91% 30.74% 30.91% 25.40% 9.50% 6.98% 5.08% -
Total Cost 594,537 456,645 300,855 143,439 560,235 416,353 264,517 -0.81%
-
Net Worth 75,169 8,177,890 80,375 78,761 75,401 75,807 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 75,169 8,177,890 80,375 78,761 75,401 75,807 0 -100.00%
NOSH 27,632 27,636 27,637 27,635 27,634 27,634 27,631 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 1.40% 2.19% 2.16% 2.63% 2.86% 3.13% 3.27% -
ROE 11.21% 0.13% 8.25% 4.91% 21.85% 17.72% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 2,182.06 1,689.35 1,112.58 533.03 2,086.89 1,555.25 989.69 -0.79%
EPS 30.50 37.02 24.00 14.00 59.61 48.62 32.38 0.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7203 295.91 2.9082 2.85 2.7285 2.7432 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 27,635
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 477.13 369.44 243.32 116.57 456.36 340.10 216.39 -0.79%
EPS 6.67 8.10 5.25 3.06 13.04 10.63 7.08 0.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5948 64.7125 0.636 0.6232 0.5967 0.5999 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.68 2.00 1.96 2.42 0.00 0.00 0.00 -
P/RPS 0.08 0.12 0.18 0.45 0.00 0.00 0.00 -100.00%
P/EPS 5.51 5.40 8.17 17.29 0.00 0.00 0.00 -100.00%
EY 18.15 18.51 12.24 5.79 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.01 0.67 0.85 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 16/02/01 31/10/00 07/08/00 28/04/00 28/01/00 29/10/99 - -
Price 1.68 1.90 1.98 2.28 1.78 0.00 0.00 -
P/RPS 0.08 0.11 0.18 0.43 0.09 0.00 0.00 -100.00%
P/EPS 5.51 5.13 8.25 16.29 2.99 0.00 0.00 -100.00%
EY 18.15 19.48 12.12 6.14 33.49 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.01 0.68 0.80 0.65 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment