[IREKA] YoY TTM Result on 30-Sep-2006 [#2]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
29-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- -83.96%
YoY- -159.74%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
TTM Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 346,657 322,489 258,502 241,596 419,522 470,628 433,691 -3.66%
PBT 14,113 -1,278 139,121 -20,579 1,888 1,652 11,930 2.83%
Tax -695 -771 2,149 -222 -10,214 -5,500 -4,929 -27.83%
NP 13,418 -2,049 141,270 -20,801 -8,326 -3,848 7,001 11.44%
-
NP to SH 13,418 -2,049 142,807 -23,135 -8,907 -3,848 7,001 11.44%
-
Tax Rate 4.92% - -1.54% - 541.00% 332.93% 41.32% -
Total Cost 333,239 324,538 117,232 262,397 427,848 474,476 426,690 -4.03%
-
Net Worth 239,759 235,670 250,435 116,945 134,765 139,912 137,760 9.66%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 239,759 235,670 250,435 116,945 134,765 139,912 137,760 9.66%
NOSH 114,171 113,850 113,834 106,314 114,207 113,750 104,363 1.50%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 3.87% -0.64% 54.65% -8.61% -1.98% -0.82% 1.61% -
ROE 5.60% -0.87% 57.02% -19.78% -6.61% -2.75% 5.08% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 303.63 283.26 227.09 227.25 367.33 413.74 415.56 -5.09%
EPS 11.75 -1.80 125.45 -21.76 -7.80 -3.38 6.71 9.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.10 2.07 2.20 1.10 1.18 1.23 1.32 8.03%
Adjusted Per Share Value based on latest NOSH - 106,314
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 152.19 141.58 113.49 106.06 184.18 206.61 190.40 -3.66%
EPS 5.89 -0.90 62.69 -10.16 -3.91 -1.69 3.07 11.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0526 1.0346 1.0994 0.5134 0.5916 0.6142 0.6048 9.66%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 0.81 1.04 1.62 0.68 0.62 0.88 1.11 -
P/RPS 0.27 0.37 0.71 0.30 0.17 0.21 0.27 0.00%
P/EPS 6.89 -57.79 1.29 -3.12 -7.95 -26.01 16.55 -13.57%
EY 14.51 -1.73 77.44 -32.00 -12.58 -3.84 6.04 15.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.50 0.74 0.62 0.53 0.72 0.84 -11.99%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 26/11/09 28/11/08 28/11/07 29/11/06 29/11/05 26/11/04 28/11/03 -
Price 0.76 0.70 1.20 0.72 0.68 0.99 1.19 -
P/RPS 0.25 0.25 0.53 0.32 0.19 0.24 0.29 -2.44%
P/EPS 6.47 -38.89 0.96 -3.31 -8.72 -29.27 17.74 -15.46%
EY 15.46 -2.57 104.54 -30.22 -11.47 -3.42 5.64 18.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.34 0.55 0.65 0.58 0.80 0.90 -14.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment