[IREKA] YoY TTM Result on 30-Sep-2009 [#2]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
26-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Sep-2009 [#2]
Profit Trend
QoQ- 87.06%
YoY- 754.86%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
TTM Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 426,498 446,498 428,202 346,657 322,489 258,502 241,596 9.92%
PBT 5,310 1,263 307 14,113 -1,278 139,121 -20,579 -
Tax -4,436 -1,252 -600 -695 -771 2,149 -222 64.65%
NP 874 11 -293 13,418 -2,049 141,270 -20,801 -
-
NP to SH 874 11 -293 13,418 -2,049 142,807 -23,135 -
-
Tax Rate 83.54% 99.13% 195.44% 4.92% - -1.54% - -
Total Cost 425,624 446,487 428,495 333,239 324,538 117,232 262,397 8.38%
-
Net Worth 223,272 228,264 224,024 239,759 235,670 250,435 116,945 11.36%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 223,272 228,264 224,024 239,759 235,670 250,435 116,945 11.36%
NOSH 113,914 113,564 108,750 114,171 113,850 113,834 106,314 1.15%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 0.20% 0.00% -0.07% 3.87% -0.64% 54.65% -8.61% -
ROE 0.39% 0.00% -0.13% 5.60% -0.87% 57.02% -19.78% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 374.40 393.17 393.75 303.63 283.26 227.09 227.25 8.66%
EPS 0.77 0.01 -0.27 11.75 -1.80 125.45 -21.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.96 2.01 2.06 2.10 2.07 2.20 1.10 10.09%
Adjusted Per Share Value based on latest NOSH - 114,171
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 187.24 196.02 187.99 152.19 141.58 113.49 106.06 9.92%
EPS 0.38 0.00 -0.13 5.89 -0.90 62.69 -10.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9802 1.0021 0.9835 1.0526 1.0346 1.0994 0.5134 11.36%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.71 0.64 0.81 0.81 1.04 1.62 0.68 -
P/RPS 0.19 0.16 0.21 0.27 0.37 0.71 0.30 -7.32%
P/EPS 92.54 6,607.38 -300.64 6.89 -57.79 1.29 -3.12 -
EY 1.08 0.02 -0.33 14.51 -1.73 77.44 -32.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.32 0.39 0.39 0.50 0.74 0.62 -8.65%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/11/12 25/11/11 26/11/10 26/11/09 28/11/08 28/11/07 29/11/06 -
Price 0.71 0.71 0.80 0.76 0.70 1.20 0.72 -
P/RPS 0.19 0.18 0.20 0.25 0.25 0.53 0.32 -8.31%
P/EPS 92.54 7,330.06 -296.93 6.47 -38.89 0.96 -3.31 -
EY 1.08 0.01 -0.34 15.46 -2.57 104.54 -30.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.35 0.39 0.36 0.34 0.55 0.65 -9.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment