[JERASIA] YoY TTM Result on 30-Sep-2016 [#1]

Stock
[JERASIA] JERASIA CAPITAL BHD
Announcement Date
23-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- 7.88%
YoY- -37.0%
Quarter Report
Latest QR
Upcoming QR
JERASIA's Result
JERASIA's Financial Summary
View:
Show?
TTM Result
28/02/20 30/09/18 30/09/17 30/09/16 30/09/15 30/06/14 30/06/13 CAGR
Revenue 138,899 468,792 464,967 437,220 355,567 328,438 308,252 -11.26%
PBT 514 9,861 5,024 7,740 11,781 6,131 6,105 -31.00%
Tax -219 -2,160 -2,069 -1,251 -1,481 -2,001 -2,203 -29.26%
NP 295 7,701 2,955 6,489 10,300 4,130 3,902 -32.10%
-
NP to SH 295 9,902 2,381 6,489 10,300 4,130 3,902 -32.10%
-
Tax Rate 42.61% 21.90% 41.18% 16.16% 12.57% 32.64% 36.09% -
Total Cost 138,604 461,091 462,012 430,731 345,267 324,308 304,350 -11.12%
-
Net Worth 0 153,426 146,862 143,580 138,657 124,709 120,607 -
Dividend
28/02/20 30/09/18 30/09/17 30/09/16 30/09/15 30/06/14 30/06/13 CAGR
Div - 820 - - - - - -
Div Payout % - 8.29% - - - - - -
Equity
28/02/20 30/09/18 30/09/17 30/09/16 30/09/15 30/06/14 30/06/13 CAGR
Net Worth 0 153,426 146,862 143,580 138,657 124,709 120,607 -
NOSH 82,046 82,046 82,046 82,046 82,046 82,046 82,046 0.00%
Ratio Analysis
28/02/20 30/09/18 30/09/17 30/09/16 30/09/15 30/06/14 30/06/13 CAGR
NP Margin 0.21% 1.64% 0.64% 1.48% 2.90% 1.26% 1.27% -
ROE 0.00% 6.45% 1.62% 4.52% 7.43% 3.31% 3.24% -
Per Share
28/02/20 30/09/18 30/09/17 30/09/16 30/09/15 30/06/14 30/06/13 CAGR
RPS 169.29 571.38 566.72 532.90 433.38 400.31 375.71 -11.26%
EPS 0.36 12.07 2.90 7.91 12.55 5.03 4.76 -32.10%
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.87 1.79 1.75 1.69 1.52 1.47 -
Adjusted Per Share Value based on latest NOSH - 82,046
28/02/20 30/09/18 30/09/17 30/09/16 30/09/15 30/06/14 30/06/13 CAGR
RPS 169.29 571.38 566.72 532.90 433.38 400.31 375.71 -11.26%
EPS 0.36 12.07 2.90 7.91 12.55 5.03 4.76 -32.10%
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.87 1.79 1.75 1.69 1.52 1.47 -
Price Multiplier on Financial Quarter End Date
28/02/20 30/09/18 30/09/17 30/09/16 30/09/15 30/06/14 30/06/13 CAGR
Date 28/02/20 28/09/18 29/09/17 30/09/16 30/09/15 30/06/14 28/06/13 -
Price 0.31 0.39 0.55 0.525 0.685 0.555 0.485 -
P/RPS 0.18 0.07 0.10 0.10 0.16 0.14 0.13 5.00%
P/EPS 86.22 3.23 18.95 6.64 5.46 11.03 10.20 37.72%
EY 1.16 30.95 5.28 15.06 18.33 9.07 9.81 -27.39%
DY 0.00 2.56 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.21 0.31 0.30 0.41 0.37 0.33 -
Price Multiplier on Announcement Date
28/02/20 30/09/18 30/09/17 30/09/16 30/09/15 30/06/14 30/06/13 CAGR
Date - 29/11/18 28/11/17 23/11/16 26/11/15 27/08/14 28/08/13 -
Price 0.00 0.37 0.525 0.555 0.80 0.52 0.455 -
P/RPS 0.00 0.06 0.09 0.10 0.18 0.13 0.12 -
P/EPS 0.00 3.07 18.09 7.02 6.37 10.33 9.57 -
EY 0.00 32.62 5.53 14.25 15.69 9.68 10.45 -
DY 0.00 2.70 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.20 0.29 0.32 0.47 0.34 0.31 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment