[LYSAGHT] YoY TTM Result on 30-Sep-2019 [#3]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
14-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 8.21%
YoY- -3.95%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
TTM Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 71,632 58,844 55,222 75,104 72,078 88,848 61,694 2.51%
PBT 7,494 5,146 4,175 12,075 12,661 25,500 17,630 -13.28%
Tax -1,595 -969 -894 -2,630 -2,828 -5,504 -3,826 -13.56%
NP 5,899 4,177 3,281 9,445 9,833 19,996 13,804 -13.20%
-
NP to SH 5,899 4,177 3,281 9,445 9,833 19,996 13,804 -13.20%
-
Tax Rate 21.28% 18.83% 21.41% 21.78% 22.34% 21.58% 21.70% -
Total Cost 65,733 54,667 51,941 65,659 62,245 68,852 47,890 5.41%
-
Net Worth 165,488 158,003 153,846 152,598 145,945 139,292 121,829 5.23%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div 415 415 2,079 2,910 2,910 2,910 6,237 -36.32%
Div Payout % 7.05% 9.95% 63.36% 30.82% 29.60% 14.56% 45.18% -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 165,488 158,003 153,846 152,598 145,945 139,292 121,829 5.23%
NOSH 41,580 41,580 41,580 41,580 41,580 41,580 41,580 0.00%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 8.24% 7.10% 5.94% 12.58% 13.64% 22.51% 22.37% -
ROE 3.56% 2.64% 2.13% 6.19% 6.74% 14.36% 11.33% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 172.28 141.52 132.81 180.63 173.35 213.68 148.37 2.52%
EPS 14.19 10.05 7.89 22.72 23.65 48.09 33.20 -13.20%
DPS 1.00 1.00 5.00 7.00 7.00 7.00 15.00 -36.30%
NAPS 3.98 3.80 3.70 3.67 3.51 3.35 2.93 5.23%
Adjusted Per Share Value based on latest NOSH - 41,580
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 172.28 141.52 132.81 180.63 173.35 213.68 148.37 2.52%
EPS 14.19 10.05 7.89 22.72 23.65 48.09 33.20 -13.20%
DPS 1.00 1.00 5.00 7.00 7.00 7.00 15.00 -36.30%
NAPS 3.98 3.80 3.70 3.67 3.51 3.35 2.93 5.23%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 1.68 2.10 2.00 2.41 2.76 3.58 3.49 -
P/RPS 0.98 1.48 1.51 1.33 1.59 1.68 2.35 -13.55%
P/EPS 11.84 20.90 25.35 10.61 11.67 7.44 10.51 2.00%
EY 8.44 4.78 3.95 9.43 8.57 13.43 9.51 -1.96%
DY 0.60 0.48 2.50 2.90 2.54 1.96 4.30 -27.97%
P/NAPS 0.42 0.55 0.54 0.66 0.79 1.07 1.19 -15.92%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 17/11/22 22/11/21 12/11/20 14/11/19 14/11/18 22/11/17 23/11/16 -
Price 1.73 2.04 1.86 2.41 2.70 3.50 3.50 -
P/RPS 1.00 1.44 1.40 1.33 1.56 1.64 2.36 -13.32%
P/EPS 12.19 20.31 23.57 10.61 11.42 7.28 10.54 2.45%
EY 8.20 4.92 4.24 9.43 8.76 13.74 9.49 -2.40%
DY 0.58 0.49 2.69 2.90 2.59 2.00 4.29 -28.34%
P/NAPS 0.43 0.54 0.50 0.66 0.77 1.04 1.19 -15.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment