[LYSAGHT] QoQ Annualized Quarter Result on 30-Sep-2019 [#3]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
14-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 6.98%
YoY- 2.0%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 41,992 58,860 75,916 76,318 70,818 67,144 67,911 -27.44%
PBT 1,570 8,048 11,742 12,536 11,690 11,828 11,838 -74.02%
Tax -144 -1,588 -2,567 -2,732 -2,526 -2,472 -2,537 -85.25%
NP 1,426 6,460 9,175 9,804 9,164 9,356 9,301 -71.38%
-
NP to SH 1,426 6,460 9,175 9,804 9,164 9,356 9,301 -71.38%
-
Tax Rate 9.17% 19.73% 21.86% 21.79% 21.61% 20.90% 21.43% -
Total Cost 40,566 52,400 66,741 66,514 61,654 57,788 58,610 -21.77%
-
Net Worth 155,509 155,925 154,261 152,598 153,014 150,103 148,024 3.34%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - 2,079 - - - 2,910 -
Div Payout % - - 22.66% - - - 31.29% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 155,509 155,925 154,261 152,598 153,014 150,103 148,024 3.34%
NOSH 41,580 41,580 41,580 41,580 41,580 41,580 41,580 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 3.40% 10.98% 12.09% 12.85% 12.94% 13.93% 13.70% -
ROE 0.92% 4.14% 5.95% 6.42% 5.99% 6.23% 6.28% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 100.99 141.56 182.58 183.55 170.32 161.48 163.33 -27.44%
EPS 3.42 15.52 22.07 23.57 22.04 22.52 22.37 -71.44%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 7.00 -
NAPS 3.74 3.75 3.71 3.67 3.68 3.61 3.56 3.34%
Adjusted Per Share Value based on latest NOSH - 41,580
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 100.99 141.56 182.58 183.55 170.32 161.48 163.33 -27.44%
EPS 3.42 15.52 22.07 23.57 22.04 22.52 22.37 -71.44%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 7.00 -
NAPS 3.74 3.75 3.71 3.67 3.68 3.61 3.56 3.34%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 2.13 2.25 2.41 2.41 2.65 2.67 2.50 -
P/RPS 2.11 1.59 1.32 1.31 1.56 1.65 1.53 23.92%
P/EPS 62.11 14.48 10.92 10.22 12.02 11.87 11.18 214.00%
EY 1.61 6.91 9.16 9.78 8.32 8.43 8.95 -68.16%
DY 0.00 0.00 2.07 0.00 0.00 0.00 2.80 -
P/NAPS 0.57 0.60 0.65 0.66 0.72 0.74 0.70 -12.81%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 12/08/20 17/06/20 20/02/20 14/11/19 15/08/19 17/05/19 21/02/19 -
Price 2.12 2.01 2.47 2.41 2.43 2.69 2.74 -
P/RPS 2.10 1.42 1.35 1.31 1.43 1.67 1.68 16.05%
P/EPS 61.82 12.94 11.19 10.22 11.03 11.95 12.25 194.50%
EY 1.62 7.73 8.93 9.78 9.07 8.36 8.16 -66.00%
DY 0.00 0.00 2.02 0.00 0.00 0.00 2.55 -
P/NAPS 0.57 0.54 0.67 0.66 0.66 0.75 0.77 -18.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment