[ANZO] YoY TTM Result on 30-Sep-2016 [#2]

Stock
[ANZO] ANZO HOLDINGS BERHAD
Announcement Date
18-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- -11.74%
YoY- -127.13%
Quarter Report
Latest QR
Upcoming QR
ANZO's Result
ANZO's Financial Summary
View:
Show?
TTM Result
31/01/19 31/01/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 CAGR
Revenue 6,215 21,065 37,875 6,213 6,071 5,822 24,620 -21.82%
PBT -3,785 -4,660 -100 -14,028 -6,816 -6,405 -437 47.12%
Tax 85 36 57 148 705 -215 -134 -
NP -3,700 -4,624 -43 -13,880 -6,111 -6,620 -571 39.68%
-
NP to SH -3,700 -4,624 -43 -13,880 -6,111 -6,600 -1,050 25.26%
-
Tax Rate - - - - - - - -
Total Cost 9,915 25,689 37,918 20,093 12,182 12,442 25,191 -15.35%
-
Net Worth 144,981 0 141,809 40,536 45,385 51,295 36,806 27.78%
Dividend
31/01/19 31/01/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/19 31/01/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 CAGR
Net Worth 144,981 0 141,809 40,536 45,385 51,295 36,806 27.78%
NOSH 880,810 828,674 822,083 297,840 283,658 282,307 197,142 30.69%
Ratio Analysis
31/01/19 31/01/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 CAGR
NP Margin -59.53% -21.95% -0.11% -223.40% -100.66% -113.71% -2.32% -
ROE -2.55% 0.00% -0.03% -34.24% -13.46% -12.87% -2.85% -
Per Share
31/01/19 31/01/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 CAGR
RPS 0.71 2.54 4.61 2.09 2.14 2.06 12.49 -40.11%
EPS -0.42 -0.56 -0.01 -4.66 -2.15 -2.34 -0.53 -4.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1646 0.00 0.1725 0.1361 0.16 0.1817 0.1867 -2.22%
Adjusted Per Share Value based on latest NOSH - 297,840
31/01/19 31/01/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 CAGR
RPS 0.56 1.89 3.39 0.56 0.54 0.52 2.21 -21.76%
EPS -0.33 -0.41 0.00 -1.24 -0.55 -0.59 -0.09 26.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1299 0.00 0.1271 0.0363 0.0407 0.046 0.033 27.76%
Price Multiplier on Financial Quarter End Date
31/01/19 31/01/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 CAGR
Date 31/01/19 30/01/18 29/09/17 30/09/16 30/09/15 30/09/14 28/06/13 -
Price 0.04 0.085 0.11 0.21 0.185 0.245 0.33 -
P/RPS 5.67 3.34 2.39 10.07 8.64 11.88 2.64 14.64%
P/EPS -9.52 -15.23 -2,103.00 -4.51 -8.59 -10.48 -61.96 -28.46%
EY -10.50 -6.56 -0.05 -22.19 -11.65 -9.54 -1.61 39.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.00 0.64 1.54 1.16 1.35 1.77 -30.04%
Price Multiplier on Announcement Date
31/01/19 31/01/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 CAGR
Date 27/03/19 - 27/11/17 18/11/16 26/11/15 28/11/14 30/08/13 -
Price 0.04 0.00 0.10 0.21 0.20 0.21 0.255 -
P/RPS 5.67 0.00 2.17 10.07 9.34 10.18 2.04 20.05%
P/EPS -9.52 0.00 -1,911.82 -4.51 -9.28 -8.98 -47.88 -25.08%
EY -10.50 0.00 -0.05 -22.19 -10.77 -11.13 -2.09 33.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.00 0.58 1.54 1.25 1.16 1.37 -26.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment