[ANZO] YoY TTM Result on 30-Sep-2017 [#2]

Stock
[ANZO] ANZO HOLDINGS BERHAD
Announcement Date
27-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- -103.55%
YoY- 99.69%
Quarter Report
Latest QR
Upcoming QR
ANZO's Result
ANZO's Financial Summary
View:
Show?
TTM Result
31/01/20 31/01/19 31/01/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 10,395 6,215 21,065 37,875 6,213 6,071 5,822 11.46%
PBT -3,236 -3,785 -4,660 -100 -14,028 -6,816 -6,405 -12.00%
Tax 77 85 36 57 148 705 -215 -
NP -3,159 -3,700 -4,624 -43 -13,880 -6,111 -6,620 -12.93%
-
NP to SH -3,159 -3,700 -4,624 -43 -13,880 -6,111 -6,600 -12.88%
-
Tax Rate - - - - - - - -
Total Cost 13,554 9,915 25,689 37,918 20,093 12,182 12,442 1.61%
-
Net Worth 141,810 144,981 0 141,809 40,536 45,385 51,295 20.97%
Dividend
31/01/20 31/01/19 31/01/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/20 31/01/19 31/01/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 141,810 144,981 0 141,809 40,536 45,385 51,295 20.97%
NOSH 880,810 880,810 828,674 822,083 297,840 283,658 282,307 23.74%
Ratio Analysis
31/01/20 31/01/19 31/01/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin -30.39% -59.53% -21.95% -0.11% -223.40% -100.66% -113.71% -
ROE -2.23% -2.55% 0.00% -0.03% -34.24% -13.46% -12.87% -
Per Share
31/01/20 31/01/19 31/01/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 1.18 0.71 2.54 4.61 2.09 2.14 2.06 -9.90%
EPS -0.36 -0.42 -0.56 -0.01 -4.66 -2.15 -2.34 -29.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.161 0.1646 0.00 0.1725 0.1361 0.16 0.1817 -2.23%
Adjusted Per Share Value based on latest NOSH - 822,083
31/01/20 31/01/19 31/01/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 0.93 0.56 1.89 3.39 0.56 0.54 0.52 11.50%
EPS -0.28 -0.33 -0.41 0.00 -1.24 -0.55 -0.59 -13.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1271 0.1299 0.00 0.1271 0.0363 0.0407 0.046 20.96%
Price Multiplier on Financial Quarter End Date
31/01/20 31/01/19 31/01/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 31/01/20 31/01/19 30/01/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.025 0.04 0.085 0.11 0.21 0.185 0.245 -
P/RPS 2.12 5.67 3.34 2.39 10.07 8.64 11.88 -27.58%
P/EPS -6.97 -9.52 -15.23 -2,103.00 -4.51 -8.59 -10.48 -7.35%
EY -14.35 -10.50 -6.56 -0.05 -22.19 -11.65 -9.54 7.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.24 0.00 0.64 1.54 1.16 1.35 -32.92%
Price Multiplier on Announcement Date
31/01/20 31/01/19 31/01/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 20/03/20 27/03/19 - 27/11/17 18/11/16 26/11/15 28/11/14 -
Price 0.015 0.04 0.00 0.10 0.21 0.20 0.21 -
P/RPS 1.27 5.67 0.00 2.17 10.07 9.34 10.18 -32.28%
P/EPS -4.18 -9.52 0.00 -1,911.82 -4.51 -9.28 -8.98 -13.34%
EY -23.91 -10.50 0.00 -0.05 -22.19 -10.77 -11.13 15.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.24 0.00 0.58 1.54 1.25 1.16 -38.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment