[ANZO] YoY TTM Result on 31-Dec-2015 [#3]

Stock
[ANZO] ANZO HOLDINGS BERHAD
Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- -34.68%
YoY- -2.88%
Quarter Report
Latest QR
Upcoming QR
ANZO's Result
ANZO's Financial Summary
View:
Show?
TTM Result
30/04/18 31/12/17 31/12/16 31/12/15 31/12/14 30/09/13 30/09/12 CAGR
Revenue 2,590 31,926 6,079 6,783 4,969 24,242 17,980 -29.32%
PBT -3,756 -3,919 -9,862 -8,935 -7,887 -324 -2,685 6.19%
Tax 36 55 125 705 -133 -134 273 -30.43%
NP -3,720 -3,864 -9,737 -8,230 -8,020 -458 -2,412 8.06%
-
NP to SH -3,720 -3,864 -9,737 -8,230 -8,000 -955 -2,376 8.36%
-
Tax Rate - - - - - - - -
Total Cost 6,310 35,790 15,816 15,013 12,989 24,700 20,392 -18.94%
-
Net Worth 0 139,880 40,114 42,886 48,142 44,642 36,627 -
Dividend
30/04/18 31/12/17 31/12/16 31/12/15 31/12/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/18 31/12/17 31/12/16 31/12/15 31/12/14 30/09/13 30/09/12 CAGR
Net Worth 0 139,880 40,114 42,886 48,142 44,642 36,627 -
NOSH 880,810 828,674 299,583 281,040 279,897 223,437 197,560 30.69%
Ratio Analysis
30/04/18 31/12/17 31/12/16 31/12/15 31/12/14 30/09/13 30/09/12 CAGR
NP Margin -143.63% -12.10% -160.17% -121.33% -161.40% -1.89% -13.41% -
ROE 0.00% -2.76% -24.27% -19.19% -16.62% -2.14% -6.49% -
Per Share
30/04/18 31/12/17 31/12/16 31/12/15 31/12/14 30/09/13 30/09/12 CAGR
RPS 0.29 3.85 2.03 2.41 1.78 10.85 9.10 -46.05%
EPS -0.42 -0.47 -3.25 -2.93 -2.86 -0.43 -1.20 -17.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1688 0.1339 0.1526 0.172 0.1998 0.1854 -
Adjusted Per Share Value based on latest NOSH - 281,040
30/04/18 31/12/17 31/12/16 31/12/15 31/12/14 30/09/13 30/09/12 CAGR
RPS 0.23 2.86 0.54 0.61 0.45 2.17 1.61 -29.42%
EPS -0.33 -0.35 -0.87 -0.74 -0.72 -0.09 -0.21 8.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1253 0.0359 0.0384 0.0431 0.04 0.0328 -
Price Multiplier on Financial Quarter End Date
30/04/18 31/12/17 31/12/16 31/12/15 31/12/14 30/09/13 30/09/12 CAGR
Date 30/04/18 29/12/17 30/12/16 31/12/15 31/12/14 30/09/13 28/09/12 -
Price 0.06 0.085 0.23 0.18 0.19 0.255 0.37 -
P/RPS 20.40 2.21 11.33 7.46 10.70 2.35 4.07 33.46%
P/EPS -14.21 -18.23 -7.08 -6.15 -6.65 -59.66 -30.76 -12.91%
EY -7.04 -5.49 -14.13 -16.27 -15.04 -1.68 -3.25 14.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.50 1.72 1.18 1.10 1.28 2.00 -
Price Multiplier on Announcement Date
30/04/18 31/12/17 31/12/16 31/12/15 31/12/14 30/09/13 30/09/12 CAGR
Date - 28/02/18 24/02/17 26/02/16 18/02/15 27/11/13 30/11/12 -
Price 0.00 0.08 0.26 0.23 0.20 0.225 0.31 -
P/RPS 0.00 2.08 12.81 9.53 11.27 2.07 3.41 -
P/EPS 0.00 -17.16 -8.00 -7.85 -7.00 -52.64 -25.78 -
EY 0.00 -5.83 -12.50 -12.73 -14.29 -1.90 -3.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.47 1.94 1.51 1.16 1.13 1.67 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment