[LAYHONG] YoY TTM Result on 30-Sep-1999 [#2]

Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 84,436 80,206 74,187 20,146 -1.46%
PBT -1,242 2,180 1,734 2,197 -
Tax -276 -415 92 -563 0.73%
NP -1,518 1,765 1,826 1,634 -
-
NP to SH -1,518 1,765 728 1,634 -
-
Tax Rate - 19.04% -5.31% 25.63% -
Total Cost 85,954 78,441 72,361 18,512 -1.56%
-
Net Worth 46,640 41,831 40,167 41,245 -0.12%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - 1,748 - -
Div Payout % - - 240.18% - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 46,640 41,831 40,167 41,245 -0.12%
NOSH 33,452 17,521 17,511 17,569 -0.66%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -1.80% 2.20% 2.46% 8.11% -
ROE -3.25% 4.22% 1.81% 3.96% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 252.40 457.75 423.64 114.66 -0.80%
EPS -4.54 10.07 4.16 9.30 -
DPS 0.00 0.00 10.00 0.00 -
NAPS 1.3942 2.3874 2.2937 2.3475 0.53%
Adjusted Per Share Value based on latest NOSH - 17,569
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 11.16 10.60 9.80 2.66 -1.46%
EPS -0.20 0.23 0.10 0.22 -
DPS 0.00 0.00 0.23 0.00 -
NAPS 0.0616 0.0553 0.0531 0.0545 -0.12%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 28/09/01 29/09/00 - -
Price 1.13 1.98 3.20 0.00 -
P/RPS 0.45 0.43 0.76 0.00 -100.00%
P/EPS -24.90 19.66 76.98 0.00 -100.00%
EY -4.02 5.09 1.30 0.00 -100.00%
DY 0.00 0.00 3.13 0.00 -
P/NAPS 0.81 0.83 1.40 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 28/11/02 23/11/01 15/11/00 - -
Price 1.15 2.30 3.00 0.00 -
P/RPS 0.46 0.50 0.71 0.00 -100.00%
P/EPS -25.34 22.83 72.16 0.00 -100.00%
EY -3.95 4.38 1.39 0.00 -100.00%
DY 0.00 0.00 3.33 0.00 -
P/NAPS 0.82 0.96 1.31 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment