[LAYHONG] YoY Quarter Result on 30-Sep-2000 [#2]

Stock
[LAYHONG] LAY HONG BHD
Announcement Date
15-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- -1107.34%
YoY- -167.2%
Quarter Report
Latest QR
Upcoming QR
LAYHONG's Result
LAYHONG's Financial Summary
View:
Show?
Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 34,327 23,310 19,865 18,583 20,146 0 -100.00%
PBT 910 -748 13 -1,193 2,197 0 -100.00%
Tax 90 2 390 1,193 -563 0 -100.00%
NP 1,000 -746 403 0 1,634 0 -100.00%
-
NP to SH 1,000 -746 403 -1,098 1,634 0 -100.00%
-
Tax Rate -9.89% - -3,000.00% - 25.63% - -
Total Cost 33,327 24,056 19,462 18,583 18,512 0 -100.00%
-
Net Worth 53,226 46,640 41,831 40,167 43,221 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 53,226 46,640 41,831 40,167 43,221 0 -100.00%
NOSH 42,016 33,452 17,521 17,511 17,569 0 -100.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 2.91% -3.20% 2.03% 0.00% 8.11% 0.00% -
ROE 1.88% -1.60% 0.96% -2.73% 3.78% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 81.70 69.68 113.37 106.12 114.66 0.00 -100.00%
EPS 2.38 -2.23 2.30 -6.27 9.30 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2668 1.3942 2.3874 2.2937 2.46 2.23 0.59%
Adjusted Per Share Value based on latest NOSH - 17,511
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 4.54 3.08 2.63 2.46 2.66 0.00 -100.00%
EPS 0.13 -0.10 0.05 -0.15 0.22 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0703 0.0616 0.0553 0.0531 0.0571 2.23 3.70%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 1.18 1.13 1.98 3.20 0.00 0.00 -
P/RPS 1.44 1.62 1.75 3.02 0.00 0.00 -100.00%
P/EPS 49.58 -50.67 86.09 -51.04 0.00 0.00 -100.00%
EY 2.02 -1.97 1.16 -1.96 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.81 0.83 1.40 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 21/11/03 28/11/02 23/11/01 15/11/00 26/11/99 - -
Price 1.00 1.15 2.30 3.00 0.00 0.00 -
P/RPS 1.22 1.65 2.03 2.83 0.00 0.00 -100.00%
P/EPS 42.02 -51.57 100.00 -47.85 0.00 0.00 -100.00%
EY 2.38 -1.94 1.00 -2.09 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.82 0.96 1.31 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment