[ITRONIC] YoY TTM Result on 30-Jun-2014 [#2]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
29-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -32.58%
YoY- -380.46%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
TTM Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 60,384 17,935 20,393 25,937 57,059 58,228 54,868 1.60%
PBT -12,442 -13,574 -17,602 -11,527 -1,512 2,880 -2,201 33.43%
Tax 0 0 -875 968 623 -386 -396 -
NP -12,442 -13,574 -18,477 -10,559 -889 2,494 -2,597 29.80%
-
NP to SH -11,575 -12,897 -16,849 -8,903 -1,853 2,062 -2,073 33.15%
-
Tax Rate - - - - - 13.40% - -
Total Cost 72,826 31,509 38,870 36,496 57,948 55,734 57,465 4.02%
-
Net Worth 18,497 26,740 39,049 54,128 47,837 50,007 47,992 -14.67%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 18,497 26,740 39,049 54,128 47,837 50,007 47,992 -14.67%
NOSH 102,762 102,762 102,762 102,762 93,798 94,352 94,102 1.47%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin -20.60% -75.68% -90.60% -40.71% -1.56% 4.28% -4.73% -
ROE -62.58% -48.23% -43.15% -16.45% -3.87% 4.12% -4.32% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 58.76 17.44 19.84 25.40 60.83 61.71 58.31 0.12%
EPS -11.26 -12.54 -16.40 -8.72 -1.98 2.19 -2.20 31.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.26 0.38 0.53 0.51 0.53 0.51 -15.92%
Adjusted Per Share Value based on latest NOSH - 102,762
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 8.53 2.53 2.88 3.67 8.06 8.23 7.75 1.60%
EPS -1.64 -1.82 -2.38 -1.26 -0.26 0.29 -0.29 33.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0261 0.0378 0.0552 0.0765 0.0676 0.0707 0.0678 -14.69%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.25 0.135 0.145 0.265 0.615 0.43 0.375 -
P/RPS 0.43 0.77 0.73 1.04 1.01 0.70 0.64 -6.40%
P/EPS -2.22 -1.08 -0.88 -3.04 -31.13 19.68 -17.02 -28.76%
EY -45.06 -92.89 -113.08 -32.90 -3.21 5.08 -5.87 40.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 0.52 0.38 0.50 1.21 0.81 0.74 11.06%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/08/17 30/08/16 28/08/15 29/08/14 23/07/13 28/08/12 25/08/11 -
Price 0.195 0.135 0.105 0.265 0.605 0.73 0.36 -
P/RPS 0.33 0.77 0.53 1.04 0.99 1.18 0.62 -9.96%
P/EPS -1.73 -1.08 -0.64 -3.04 -30.62 33.40 -16.34 -31.19%
EY -57.76 -92.89 -156.15 -32.90 -3.27 2.99 -6.12 45.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.52 0.28 0.50 1.19 1.38 0.71 7.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment