[ITRONIC] YoY TTM Result on 30-Sep-2019 [#3]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
26-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -40.68%
YoY- 99.82%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
TTM Result
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 33,586 40,465 13,437 12,011 12,493,564 76,139 21,607 7.02%
PBT -9,256 1,785 -4,625 -3,034 -1,841,076 -10,908 -12,469 -4.47%
Tax 0 0 0 0 0 0 0 -
NP -9,256 1,785 -4,625 -3,034 -1,841,076 -10,908 -12,469 -4.47%
-
NP to SH -8,696 1,799 -4,617 -3,050 -1,659,311 -10,452 -11,816 -4.60%
-
Tax Rate - 0.00% - - - - - -
Total Cost 42,842 38,680 18,062 15,045 14,334,640 87,047 34,076 3.58%
-
Net Worth 18,341 13,023 9,338 11,981 15,414 17,469 25,677 -5.04%
Dividend
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 18,341 13,023 9,338 11,981 15,414 17,469 25,677 -5.04%
NOSH 707,589 375,027 133,402 133,402 102,762 102,762 102,762 34.55%
Ratio Analysis
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin -27.56% 4.41% -34.42% -25.26% -14.74% -14.33% -57.71% -
ROE -47.41% 13.81% -49.44% -25.46% -10,764.67% -59.83% -46.02% -
Per Share
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 7.32 15.54 10.07 10.02 12,157.67 74.09 21.04 -14.98%
EPS -1.90 0.69 -3.46 -2.55 -1,614.70 -10.17 -11.50 -24.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.05 0.07 0.10 0.15 0.17 0.25 -24.56%
Adjusted Per Share Value based on latest NOSH - 133,402
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 4.75 5.72 1.90 1.70 1,765.65 10.76 3.05 7.05%
EPS -1.23 0.25 -0.65 -0.43 -234.50 -1.48 -1.67 -4.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0259 0.0184 0.0132 0.0169 0.0218 0.0247 0.0363 -5.05%
Price Multiplier on Financial Quarter End Date
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 31/03/23 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.055 0.205 0.135 0.095 0.12 0.185 0.135 -
P/RPS 0.75 1.32 1.34 0.95 0.00 0.25 0.64 2.46%
P/EPS -2.90 29.68 -3.90 -3.73 -0.01 -1.82 -1.17 14.98%
EY -34.48 3.37 -25.64 -26.80 -13,455.83 -54.98 -85.22 -12.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 4.10 1.93 0.95 0.80 1.09 0.54 15.52%
Price Multiplier on Announcement Date
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 31/05/23 30/11/21 26/11/20 26/11/19 30/11/18 30/11/17 30/11/16 -
Price 0.04 0.15 0.185 0.09 0.10 0.175 0.095 -
P/RPS 0.55 0.97 1.84 0.90 0.00 0.24 0.45 3.13%
P/EPS -2.11 21.72 -5.35 -3.54 -0.01 -1.72 -0.83 15.43%
EY -47.41 4.60 -18.71 -28.29 -16,147.00 -58.12 -121.10 -13.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 3.00 2.64 0.90 0.67 1.03 0.38 16.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment