[ITRONIC] YoY TTM Result on 31-Mar-2021 [#1]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
30-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 218.5%
YoY- 117.47%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
TTM Result
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 63,576 33,761 18,419 16,975 27,911 12,512,739 17,515,947 -57.84%
PBT -2,587 -8,304 496 -2,891 -1,983 -1,844,541 -2,684,483 -65.62%
Tax 0 0 0 0 0 0 0 -
NP -2,587 -8,304 496 -2,891 -1,983 -1,844,541 -2,684,483 -65.62%
-
NP to SH -1,984 -8,297 506 -2,897 -1,992 -1,662,999 -2,600,059 -66.83%
-
Tax Rate - - 0.00% - - - - -
Total Cost 66,163 42,065 17,923 19,866 29,894 14,357,280 20,200,430 -58.50%
-
Net Worth 42,455 21,021 6,670 13,340 14,695 14,386 21,580 10.96%
Dividend
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 42,455 21,021 6,670 13,340 14,695 14,386 21,580 10.96%
NOSH 707,589 437,530 166,752 133,402 113,039 102,762 102,762 34.53%
Ratio Analysis
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin -4.07% -24.60% 2.69% -17.03% -7.10% -14.74% -15.33% -
ROE -4.67% -39.47% 7.59% -21.72% -13.56% -11,559.21% -12,048.36% -
Per Share
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 8.98 8.03 13.81 12.72 24.69 12,176.33 17,045.03 -68.66%
EPS -0.28 -1.97 0.38 -2.17 -1.76 -1,618.29 -2,530.16 -75.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.05 0.05 0.10 0.13 0.14 0.21 -17.51%
Adjusted Per Share Value based on latest NOSH - 166,752
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 8.98 4.77 2.60 2.40 3.94 1,768.36 2,475.44 -57.85%
EPS -0.28 -1.17 0.07 -0.41 -0.28 -235.02 -367.45 -66.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.0297 0.0094 0.0189 0.0208 0.0203 0.0305 10.96%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/09/23 30/09/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.045 0.08 0.41 0.04 0.105 0.145 0.24 -
P/RPS 0.50 1.00 2.97 0.31 0.43 0.00 0.00 -
P/EPS -16.05 -4.05 108.09 -1.84 -5.96 -0.01 -0.01 211.05%
EY -6.23 -24.67 0.93 -54.29 -16.78 -11,160.61 -10,542.32 -68.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 1.60 8.20 0.40 0.81 1.04 1.14 -6.23%
Price Multiplier on Announcement Date
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 28/11/23 29/11/22 30/06/21 30/06/20 31/05/19 31/05/18 31/05/17 -
Price 0.045 0.085 0.215 0.075 0.105 0.115 0.27 -
P/RPS 0.50 1.06 1.56 0.59 0.43 0.00 0.00 -
P/EPS -16.05 -4.31 56.68 -3.45 -5.96 -0.01 -0.01 211.05%
EY -6.23 -23.22 1.76 -28.95 -16.78 -14,072.08 -9,370.95 -67.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 1.70 4.30 0.75 0.81 0.82 1.29 -8.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment