[ITRONIC] QoQ Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
30-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -700.94%
YoY- 52.18%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 41,707 41,978 41,976 18,380 17,431 11,264 11,044 141.91%
PBT -4,707 -2,388 32 -3,432 -437 -5,352 -7,764 -28.30%
Tax 0 0 0 0 0 0 0 -
NP -4,707 -2,388 32 -3,432 -437 -5,352 -7,764 -28.30%
-
NP to SH -4,691 -2,374 46 -3,420 -427 -5,342 -7,754 -28.40%
-
Tax Rate - - 0.00% - - - - -
Total Cost 46,414 44,366 41,944 21,812 17,868 16,616 18,808 82.31%
-
Net Worth 13,247 13,023 14,502 6,670 9,338 9,338 10,672 15.45%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 13,247 13,023 14,502 6,670 9,338 9,338 10,672 15.45%
NOSH 394,780 375,027 300,027 166,752 133,402 133,402 133,402 105.71%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin -11.29% -5.69% 0.08% -18.67% -2.51% -47.51% -70.30% -
ROE -35.41% -18.23% 0.32% -51.27% -4.57% -57.21% -72.66% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 15.74 16.12 17.37 13.78 13.07 8.44 8.28 53.27%
EPS -1.77 -0.91 0.02 -2.56 -0.32 -4.00 -5.82 -54.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.06 0.05 0.07 0.07 0.08 -26.83%
Adjusted Per Share Value based on latest NOSH - 166,752
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 5.89 5.93 5.93 2.60 2.46 1.59 1.56 141.88%
EPS -0.66 -0.34 0.01 -0.48 -0.06 -0.76 -1.10 -28.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0187 0.0184 0.0205 0.0094 0.0132 0.0132 0.0151 15.27%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.11 0.205 0.215 0.41 0.18 0.135 0.075 -
P/RPS 0.70 1.27 1.24 2.98 1.38 1.60 0.91 -16.00%
P/EPS -6.21 -22.49 1,129.74 -15.99 -56.24 -3.37 -1.29 184.28%
EY -16.10 -4.45 0.09 -6.25 -1.78 -29.67 -77.50 -64.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.20 4.10 3.58 8.20 2.57 1.93 0.94 76.00%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 28/02/22 30/11/21 30/09/21 30/06/21 22/02/21 26/11/20 28/08/20 -
Price 0.10 0.15 0.205 0.215 0.19 0.185 0.325 -
P/RPS 0.64 0.93 1.18 1.56 1.45 2.19 3.93 -70.08%
P/EPS -5.65 -16.45 1,077.19 -8.39 -59.36 -4.62 -5.59 0.71%
EY -17.71 -6.08 0.09 -11.92 -1.68 -21.65 -17.88 -0.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 3.00 3.42 4.30 2.71 2.64 4.06 -37.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment